Valuation models
price $307.20 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused110.95 – 153.86128.97138% overvaluedDCF · Perpetuity growth · 10y130.90 – 182.71152.63101% overvaluedDCF · EBITDA exit · 5y257.69 – 281.08269.0714% overvaluedDCF · EBITDA exit · 10y258.21 – 303.67279.8410% overvaluedP/E · peers263.72 – 421.03307.43at modelP/E · own history213.44 – 381.21275.4512% overvaluedPEG—263.9216% overvaluedEV/EBITDA · peers272.87 – 367.45278.9810% overvaluedEV/Revenue · peers248.59 – 519.54349.0112% undervaluedEarnings power value27.47 – 40.5332.95832% overvaluedWall St. consensus target—425.0028% belowCost of capital (WACC)—9.27%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
128.97
Keysight Technologies closed at $307.20 — overvalued by 138% vs model.
110.95the model's range153.86
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
32.95 – 349.01
Wall St. target
425.00 28% below
Above model, 1y
30 of 30 days
How it is valued
Valued asProfitable Growth
Revenue declining (~-1% recent)Moderate margins (16% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.