Valuation models
price $21.12 · as of Nov 2, 2026
P/E · peersused21.40 – 23.2622.135% undervaluedP/E · own history11.42 – 27.4821.311% undervaluedPEG—41.6849% undervaluedDividend discount11.83 – 26.0016.7326% overvaluedWall St. consensus target—25.0016% belowCost of capital (WACC)—10.16%—
P/E · peers leads because P/TBV · justified returned no positive value. How the headline model is chosen.
Model value · P/E · peers
22.13
KeyCorp closed at $21.12 — undervalued by 5% vs model.
21.40the model's range23.26
P/E · peers leads because P/TBV · justified returned no positive value. From its peers' median P/E.
Other models
16.73 – 41.68
Wall St. target
25.00 16% below
Below model, 1y
30 of 30 days
How it is valued
Valued asBank
Low/slowing growth (~5% recent)Moderate margins (16% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (9.2%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.