Valuation models
price $272.72 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused269.15 – 375.75314.0113% undervaluedDCF · Perpetuity growth · 10y341.80 – 477.67398.9932% undervaluedDCF · EBITDA exit · 5y519.11 – 566.56542.2050% undervaluedDCF · EBITDA exit · 10y567.48 – 666.45614.6156% undervaluedP/E · peers333.40 – 350.29347.8922% undervaluedP/E · own history169.29 – 318.40216.2726% overvaluedPEG—441.9338% undervaluedEV/EBITDA · peers280.16 – 427.26324.1116% undervaluedEV/Revenue · peers278.39 – 643.94387.8230% undervaluedEarnings power value30.08 – 49.7838.35611% overvaluedDividend discount5.54 – 11.207.833383% overvaluedWall St. consensus target—445.0039% belowCost of capital (WACC)—9.33%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
314.01
Jabil closed at $272.72 — undervalued by 13% vs model.
269.15the model's range375.75
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
7.83 – 614.61
Wall St. target
445.00 39% below
Below model, 1y
4 of 30 days
How it is valued
Valued asMature & Stable
Moderate growth (~12% recent)Thin margins (2.9% net margin)Highly cyclical earningsHigh leverage (D/E 2.5x)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.