Valuation models
price $154.62 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused93.92 – 140.14109.3341% overvaluedDCF · Perpetuity growth · 10y112.15 – 164.40130.5018% overvaluedDCF · EBITDA exit · 5y169.15 – 185.10176.9113% undervaluedDCF · EBITDA exit · 10y174.48 – 205.28189.1418% undervaluedP/E · peers166.93 – 240.38167.818% undervaluedP/E · own history99.41 – 180.46109.2442% overvaluedPEG—181.2715% undervaluedEV/EBITDA · peers126.33 – 142.50129.0020% overvaluedEV/Revenue · peers120.23 – 263.51130.9018% overvaluedEarnings power value24.97 – 43.3132.32378% overvaluedDividend discount26.85 – 66.9840.77279% overvaluedWall St. consensus target—166.507% belowCost of capital (WACC)—7.59%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
109.33
Jacobs Solutions closed at $154.62 — overvalued by 41% vs model.
93.92the model's range140.14
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
32.32 – 189.14
Wall St. target
166.50 7% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~5% recent)Thin margins (2.4% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.