Key indicators
Revenue707.0M+41.1% on a year earlier
1,053
1.5M
5.9M
59.0M
75.5M
187.2M
501.0M
707.0M
2.7B
7.3B
13.1B
Fiscal year
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY202626
FY2027E27E
FY2028E28E
FY2029E29E
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | FY2027E | FY2028E | FY2029E |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||||
| 1,053 | 1.5M+142954.1% | 5.9M+293.6% | 59.0M+895.6% | 75.5M+27.9% | 187.2M+147.9% | 501.0M+167.7% | 707.0M+41.1% | 2.7B | 7.3B | 13.1B | |
| — | 142954.1% | 293.6% | 895.6% | 27.9% | 147.9% | 167.7% | 41.1% | 284.2% | 168.1% | 79.6% | |
| -$0.01 | -$0.04−288.9% | -$2.18−5562.3% | -$7.44−241.3% | -$3.14+57.8% | -$0.29+90.8% | $0.39+234.5% | -$2.22−669.2% | -$1.95 | -$0.19 | $3.41 | |
| Profitability | |||||||||||
| 0.0% | 57.7%+57.7 pt | 71.9%+14.2 pt | 87.4%+15.5 pt | 28.0%−59.4 pt | 43.9%+15.9 pt | 68.3%+24.4 pt | 68.9%+0.7 pt | · | · | · | |
| -10700.8% | -77.8%+10622.9 pt | -4.0%+73.8 pt | 0.8%+4.8 pt | -64.3%−65.1 pt | -14.6%+49.7 pt | 4.4%+19.0 pt | -148.1%−152.5 pt | · | · | · | |
| -15301.0% | -98.5%+15202.5 pt | -764.6%−666.1 pt | -711.0%+53.6 pt | -227.6%+483.5 pt | -15.4%+212.1 pt | 17.4%+32.8 pt | -99.4%−116.7 pt | · | · | · | |
| -9.2% | -24.3%−15.1 pt | 122.1%+146.4 pt | -96.0%−218.1 pt | -56.3%+39.7 pt | -2.6%+53.6 pt | 4.8%+7.4 pt | -16.8%−21.6 pt | · | · | · | |
| Cash | |||||||||||
| -2.5M | -5.3M−110.1% | -4.1M+22.4% | -272.7M−6499.8% | -110.0M+59.7% | -427.2M−288.3% | -1.1B−163.8% | -2.2B−98.2% | · | · | · | |
| -240517.0% | -353.3%+240163.7 pt | -69.7%+283.6 pt | -461.9%−392.2 pt | -145.7%+316.2 pt | -228.2%−82.5 pt | -224.9%+3.3 pt | -315.8%−90.9 pt | · | · | · | |
| 0 | 302,338 | 0−100.0% | 0 | 0 | 0 | 0 | 0 | · | · | · | |
| Balance sheet | |||||||||||
| 0.02x | 0.22x+0.20x | -1.69x−1.92x | 0.25x+1.94x | 0.00x−0.24x | 0.00x−0.00x | 0.53x+0.53x | 1.87x+1.34x | · | · | · | |
| 16.30M | 55.04M+237.7% | 20.63M−62.5% | 40.94M+98.5% | 54.78M+33.8% | 99.64M+81.9% | 223.25M+124.1% | 316.12M+41.6% | · | · | · | |
E = analyst consensus (revenue and EPS only). From the 10-K; the shaded column is the latest period.