Valuation models
price $233.84 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused123.30 – 184.08148.1258% overvaluedDCF · Perpetuity growth · 10y136.65 – 201.48163.1643% overvaluedDCF · EBITDA exit · 5y255.13 – 279.35266.9112% undervaluedDCF · EBITDA exit · 10y239.70 – 283.14260.3710% undervaluedP/E · peers184.51 – 194.84188.6924% overvaluedP/E · own history206.16 – 255.88223.934% overvaluedPEG—154.3751% overvaluedEV/EBITDA · peers207.74 – 227.96217.408% overvaluedEV/Revenue · peers138.10 – 198.92160.4746% overvaluedEarnings power value61.37 – 95.0775.23211% overvaluedDividend discount47.79 – 115.6769.90235% overvaluedWall St. consensus target—270.5014% belowCost of capital (WACC)—8.46%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
148.12
IDEX closed at $233.84 — overvalued by 58% vs model.
123.30the model's range184.08
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
69.90 – 266.91
Wall St. target
270.50 14% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~3% recent)Moderate margins (14% net margin)Pays dividendsHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.