Henry Schein, Inc.
HSICLast close · Oct 16, 202686.38−0.61 (−0.70%)
Market cap$9.6B
Key indicators
Revenue13.6B+6.5% on a year earlier
13.2B
10.0B
10.1B
12.4B
12.6B
12.3B
12.7B
13.2B
13.6B
13.9B
14.4B
15.0B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 13.2B | 10.0B−24.4% | 10.1B+1.3% | 12.4B+22.6% | 12.6B+2.0% | 12.3B−2.4% | 12.7B+2.7% | 13.2B+4.0% | 13.6B+6.5% | 13.9B | 14.4B | 15.0B | |
| — | -24.4% | 1.3% | 22.6% | 2.0% | -2.4% | 2.7% | 4.0% | 6.5% | 5.2% | 4.0% | 4.1% | |
| $3.49 | $4.65+33.2% | $2.82−39.4% | $4.45+57.8% | $3.91−12.1% | $3.16−19.2% | $3.05−3.5% | $3.27+7.2% | $3.43+10.3% | $5.39 | $5.99 | $6.60 | |
| Profitability | ||||||||||||
| 27.2% | 31.0%+3.7 pt | 27.8%−3.1 pt | 29.6%+1.8 pt | 30.3%+0.7 pt | 31.3%+1.0 pt | 31.7%+0.4 pt | 31.1%−0.6 pt | 31.3%−0.0 pt | · | · | · | |
| 5.7% | 7.2%+1.5 pt | 5.3%−1.9 pt | 6.9%+1.6 pt | 5.9%−1.0 pt | 5.0%−0.9 pt | 4.9%−0.1 pt | 5.0%+0.1 pt | 5.0%+0.0 pt | · | · | · | |
| 4.1% | 7.0%+2.9 pt | 4.0%−3.0 pt | 5.1%+1.1 pt | 4.3%−0.8 pt | 3.4%−0.9 pt | 3.1%−0.3 pt | 3.0%−0.1 pt | 3.0%−0.1 pt | · | · | · | |
| 18.1% | 23.2%+5.1 pt | 12.1%−11.1 pt | 18.4%+6.4 pt | 15.6%−2.8 pt | 11.4%−4.2 pt | 11.5%+0.1 pt | 12.3%+0.8 pt | — | · | · | · | |
| Cash | ||||||||||||
| 594.1M | 577.9M−2.7% | 550.1M−4.8% | 630.6M+14.6% | 506.0M−19.8% | 353.0M−30.2% | 700.0M+98.3% | 573.0M−18.1% | 569.0M+50.1% | · | · | · | |
| 4.5% | 5.8%+1.3 pt | 5.4%−0.4 pt | 5.1%−0.4 pt | 4.0%−1.1 pt | 2.9%−1.1 pt | 5.5%+2.7 pt | 4.3%−1.2 pt | 4.2%+1.2 pt | · | · | · | |
| Balance sheet | ||||||||||||
| 0.66x | 0.25x−0.41x | 0.21x−0.04x | 0.25x+0.05x | 0.33x+0.08x | 0.64x+0.31x | 0.75x+0.10x | 0.96x+0.21x | 1.10x+0.22x | · | · | · | |
| 153.71M | 149.26M−2.9% | 143.40M−3.9% | 141.77M−1.1% | 137.76M−2.8% | 131.75M−4.4% | 127.78M−3.0% | 121.72M−4.7% | 114.39M−6.7% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 27, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.