Valuation models
price $21.28 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused19.58 – 39.1326.4820% undervaluedDCF · Perpetuity growth · 10y19.35 – 38.6526.1619% undervaluedDCF · EBITDA exit · 5y19.75 – 21.8620.782% overvaluedDCF · EBITDA exit · 10y19.49 – 23.4221.36at modelP/E · peers9.00 – 14.5011.7581% overvaluedP/E · own history24.98 – 32.0927.4222% undervaluedPEG—37.0843% undervaluedEV/EBITDA · peers7.30 – 15.4511.3787% overvaluedEV/Revenue · peers22.95 – 37.3023.6510% undervaluedEarnings power value18.05 – 31.4623.198% undervaluedDividend discount27.01 – 78.6342.6250% undervaluedWall St. consensus target—24.5013% belowCost of capital (WACC)—6.41%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
26.48
Hormel Foods closed at $21.28 — undervalued by 20% vs model.
19.58the model's range39.13
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
11.37 – 42.62
Wall St. target
24.50 13% below
Below model, 1y
13 of 30 days
How it is valued
Valued asMature & stable
Revenue declining (~-0% recent)Thin margins (4.0% net margin)Strong dividend yield
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.