Valuation models
price $28.78 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused47.73 – 73.6558.1751% undervaluedDCF · Perpetuity growth · 10y46.38 – 70.6856.1749% undervaluedDCF · EBITDA exit · 5y102.14 – 111.98106.9373% undervaluedDCF · EBITDA exit · 10y84.40 – 100.0791.8669% undervaluedP/E · peers24.04 – 33.1626.957% overvaluedP/E · own history22.09 – 30.4227.325% overvaluedPEG—51.3744% undervaluedEV/EBITDA · peers8.37 – 30.6319.0151% overvaluedEV/Revenue · peers26.77 – 44.5137.0822% undervaluedEarnings power value26.31 – 41.5832.5412% undervaluedDividend discount16.98 – 36.4023.8021% overvaluedWall St. consensus target—32.0010% belowCost of capital (WACC)—8.15%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
58.17
HP closed at $28.78 — undervalued by 51% vs model.
47.73the model's range73.65
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
19.01 – 106.93
Wall St. target
32.00 10% below
Below model, 1y
27 of 30 days
How it is valued
Valued asMature & stable
Low/slowing growth (~1% recent)Thin margins (4.6% net margin)Strong dividend yieldHighly cyclical earningsHigh leverage (D/E 5.0x)Strong FCF yield (10.8%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.