Valuation models
price $123.31 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused41.30 – 57.9947.30161% overvaluedDCF · Perpetuity growth · 10y68.20 – 94.8278.2957% overvaluedP/E · peers84.72 – 91.8988.3040% overvaluedP/E · own history66.36 – 213.01143.1914% undervaluedPEG—83.9947% overvaluedEV/EBITDA · peers104.34 – 104.47104.4018% overvaluedEV/Revenue · peers90.08 – 285.62157.8422% undervaluedEarnings power value3.56 – 9.065.852008% overvaluedDividend discount21.54 – 48.4731.62290% overvaluedWall St. consensus target—165.0025% belowCost of capital (WACC)—8.96%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen. The price is 161% above the model value: the models see only the filed business, and a company priced on businesses with no revenue line yet is better taken apart, as Tesla is.
Model value · DCF · Perpetuity growth · 5y
47.30
Corning closed at $123.31 — overvalued by 161% vs model.
41.30the model's range57.99
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
5.85 – 157.84
Wall St. target
165.00 25% below
Above model, 1y
30 of 30 days
How it is valued
Valued asProfitable Growth
Moderate growth (~11% recent)Moderate margins (10% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.