Valuation models
price $117.24 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused158.83 – 244.97193.2139% undervaluedDCF · Perpetuity growth · 10y185.38 – 276.91222.1247% undervaluedDCF · EBITDA exit · 5y216.21 – 236.70226.1848% undervaluedDCF · EBITDA exit · 10y230.19 – 269.83249.0853% undervaluedP/E · peers169.97 – 472.25224.2548% undervaluedP/E · own history100.16 – 231.74169.1031% undervaluedPEG—152.3423% undervaluedEV/EBITDA · peers152.95 – 205.82185.0137% undervaluedEV/Revenue · peers345.34 – 609.61362.8468% undervaluedEarnings power value6.71 – 19.0411.71901% overvaluedWall St. consensus target—100.0017% aboveCost of capital (WACC)—7.95%—
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
193.21
GoDaddy closed at $117.24 — undervalued by 39% vs model.
158.83the model's range244.97
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
11.71 – 362.84
Wall St. target
100.00 17% above
Below model, 1y
30 of 30 days
How it is valued
Valued asSoftware
Low/slowing growth (~8% recent)Moderate margins (18% net margin)Highly cyclical earningsHigh leverage (D/E 18.0x)Strong FCF yield (10.6%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.