Valuation models
price $65.23 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused30.73 – 47.2037.2875% overvaluedDCF · Perpetuity growth · 10y34.70 – 51.9241.6257% overvaluedDCF · EBITDA exit · 5y73.01 – 80.2676.5415% undervaluedDCF · EBITDA exit · 10y66.81 – 79.4572.8310% undervaluedP/E · peers58.85 – 74.4866.732% undervaluedP/E · own history55.68 – 71.2361.097% overvaluedPEG—60.378% overvaluedEV/EBITDA · peers57.39 – 75.7666.602% undervaluedEV/Revenue · peers52.16 – 72.8366.983% undervaluedEarnings power value15.14 – 25.6419.45235% overvaluedDividend discount4.15 – 9.966.05978% overvaluedWall St. consensus target—66.502% belowCost of capital (WACC)—8.36%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
37.28
Fortive closed at $65.23 — overvalued by 75% vs model.
30.73the model's range47.20
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
6.05 – 76.54
Wall St. target
66.50 2% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Revenue declining (~-8% recent)Moderate margins (11% net margin)Highly cyclical earningsStrong FCF yield (5.0%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.