Ferrovial N.V.
FERLast close · Oct 16, 202649.41+0.55 (+1.13%)
Market cap$35.6B
Key indicators
Revenue9.6B+5.2% on a year earlier
5.7B
6.1B
6.5B
6.9B
7.6B
8.5B
9.1B
9.6B
10.1B
10.6B
11.1B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||||
| 5.7B | 6.1B+5.5% | 6.5B+7.9% | 6.9B+5.8% | 7.6B+9.3% | 8.5B+12.8% | 9.1B+7.4% | 9.6B+5.2% | 10.1B | 10.6B | 11.1B | |
| — | 5.5% | 7.9% | 5.8% | 9.3% | 12.8% | 7.4% | 5.2% | 5.1% | 5.2% | 4.7% | |
| -$0.55 | $0.33+160.0% | -$0.58−275.8% | $1.63+381.0% | $0.18−89.0% | $0.63+250.0% | $4.47+609.5% | $1.24−72.3% | $0.94 | $1.10 | $1.28 | |
| Profitability | |||||||||||
| 23.0% | 21.1%−1.9 pt | 18.0%−3.1 pt | 20.8%+2.8 pt | 21.6%+0.8 pt | 25.0%+3.4 pt | 24.9%−0.1 pt | 24.9%−0.1 pt | · | · | · | |
| 6.2% | -1.0%−7.2 pt | 2.6%+3.6 pt | 4.9%+2.3 pt | 4.8%−0.2 pt | 7.5%+2.8 pt | 9.4%+1.9 pt | 10.0%+0.6 pt | · | · | · | |
| -8.3% | 4.4%+12.8 pt | -6.5%−10.9 pt | 10.8%+17.3 pt | 1.7%−9.1 pt | 5.4%+3.7 pt | 35.4%+30.0 pt | 9.2%−26.2 pt | · | · | · | |
| -10.6% | 6.2%+16.8 pt | -13.3%−19.5 pt | 18.5%+31.8 pt | 3.1%−15.4 pt | 12.2%+9.1 pt | 53.3%+41.1 pt | 15.0%−38.3 pt | · | · | · | |
| Cash | |||||||||||
| 663.0M | 976.0M+47.2% | 873.0M−10.6% | 686.0M−21.4% | 907.0M+32.2% | 1.2B+29.8% | 1.1B−9.3% | 1.4B+33.8% | · | · | · | |
| 11.6% | 16.1%+4.6 pt | 13.4%−2.8 pt | 9.9%−3.4 pt | 12.0%+2.1 pt | 13.8%+1.8 pt | 11.7%−2.2 pt | 14.8%+3.2 pt | · | · | · | |
| 520.0M | 520.0M+0.0% | 256.0M−50.8% | 463.0M+80.9% | 578.0M+24.8% | 250.0M−56.7% | 1.1B+341.2% | 657.0M−40.4% | · | · | · | |
| Balance sheet | |||||||||||
| 1.84x | 2.04x+0.20x | 3.06x+1.02x | 2.67x−0.39x | 2.88x+0.21x | 3.07x+0.19x | 1.90x−1.17x | 1.82x−0.08x | · | · | · | |
| 809.39M | 731.68M−9.6% | 746.87M+2.1% | 731.77M−2.0% | 723.48M−1.1% | 728.25M+0.7% | 724.19M−0.6% | 718.72M−0.8% | · | · | · | |
E = analyst consensus (revenue and EPS only). From the 10-K, as accepted by the SEC; the shaded column is the latest period.