Valuation models
price $151.32 · as of Nov 2, 2026
P/Cash FFO · own historyused145.33 – 180.67160.966% undervaluedP/E · peers141.78 – 534.30146.024% overvaluedP/E · own history125.74 – 160.12145.304% overvaluedPEG—38.69291% overvaluedEV/EBITDA · peers130.20 – 155.07143.206% overvaluedEV/Revenue · peers76.93 – 99.7382.7083% overvaluedDividend discount85.64 – 184.06120.1226% overvaluedWall St. consensus target—152.00at targetCost of capital (WACC)—8.06%—
P/Cash FFO · own history leads for a REIT. How the headline model is chosen.
Model value · P/Cash FFO · own history
160.96
Extra Space Storage closed at $151.32 — undervalued by 6% vs model.
145.33the model's range180.67
P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.
Other models
38.69 – 146.02
Wall St. target
152.00 0% below
Below model, 1y
30 of 30 days
How it is valued
Valued asREIT
Moderate growth (~14% recent)High profitability (29% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (5.7%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.