Edison International
EIXLast close · Oct 16, 202655.93+0.28 (+0.50%)
Market cap$21.5B
Key indicators
Revenue19.6B+13.1% on a year earlier
12.7B
12.3B
13.6B
14.9B
17.2B
16.3B
17.6B
19.3B
19.6B
19.1B
19.7B
20.4B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 12.7B | 12.3B−2.4% | 13.6B+10.0% | 14.9B+9.8% | 17.2B+15.5% | 16.3B−5.1% | 17.6B+7.7% | 19.3B+9.8% | 19.6B+13.1% | 19.1B | 19.7B | 20.4B | |
| — | -2.4% | 10.0% | 9.8% | 15.5% | -5.1% | 7.7% | 9.8% | 13.1% | -1.3% | 3.3% | 3.3% | |
| -$1.30 | $3.77+390.0% | $1.98−47.5% | $2.00+1.0% | $1.60−20.0% | $3.11+94.4% | $3.31+6.4% | $11.55+248.9% | $9.20+27.4% | $6.13 | $6.50 | $6.88 | |
| Profitability | ||||||||||||
| -4.4% | 14.4%+18.7 pt | 9.0%−5.4 pt | 9.9%+0.9 pt | 8.6%−1.3 pt | 16.1%+7.5 pt | 16.6%+0.6 pt | 36.7%+20.1 pt | 30.8%+3.0 pt | · | · | · | |
| -3.3% | 10.4%+13.7 pt | 5.4%−5.0 pt | 6.2%+0.8 pt | 4.8%−1.4 pt | 7.3%+2.5 pt | 7.3%−0.0 pt | 23.1%+15.8 pt | 18.1%+2.0 pt | · | · | · | |
| — | — | 5.3% | 5.8%+0.6 pt | 5.3%−0.5 pt | 7.7%+2.4 pt | 8.2%+0.5 pt | 25.4%+17.1 pt | — | · | · | · | |
| Cash | ||||||||||||
| -1.3B | -5.2B−289.2% | -4.2B+18.6% | -5.5B−30.2% | -2.6B+53.4% | -2.0B+20.1% | -693.0M+66.1% | -715.0M−3.2% | -643.0M−0.3% | · | · | · | |
| -10.5% | -42.0%−31.5 pt | -31.1%+10.9 pt | -36.9%−5.8 pt | -14.9%+22.0 pt | -12.5%+2.3 pt | -3.9%+8.6 pt | -3.7%+0.2 pt | -3.3%+0.4 pt | · | · | · | |
| 788.0M | 810.0M+2.8% | 928.0M+14.6% | 988.0M+6.5% | 1.1B+6.3% | 1.1B+5.9% | 1.2B+7.7% | 1.3B+6.3% | — | · | · | · | |
| Balance sheet | ||||||||||||
| — | — | 1.64x | 1.74x+0.10x | 2.03x+0.29x | 2.20x+0.17x | 2.35x+0.15x | 2.30x−0.05x | 2.40x+0.09x | · | · | · | |
| 326.00M | 341.00M+4.6% | 374.00M+9.7% | 380.00M+1.6% | 383.00M+0.8% | 385.00M+0.5% | 388.00M+0.8% | 386.00M−0.5% | 387.00M+0.3% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Mar 31, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.