DaVita Inc.
DVALast close · Oct 16, 2026187.31−1.85 (−0.98%)
Market cap$12.0B
Key indicators
Revenue14.0B+6.4% on a year earlier
11.4B
11.4B
11.6B
11.6B
11.6B
12.1B
12.8B
13.6B
14.0B
14.1B
14.5B
15.0B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 11.4B | 11.4B−0.1% | 11.6B+1.4% | 11.6B+0.6% | 11.6B−0.1% | 12.1B+4.6% | 12.8B+5.6% | 13.6B+6.5% | 14.0B+6.4% | 14.1B | 14.5B | 15.0B | |
| — | -0.1% | 1.4% | 0.6% | -0.1% | 4.6% | 5.6% | 6.5% | 6.4% | 3.3% | 3.1% | 3.2% | |
| $0.92 | $5.27+472.8% | $6.31+19.7% | $8.90+41.0% | $5.85−34.3% | $7.42+26.8% | $10.73+44.6% | $9.84−8.3% | $12.15+19.5% | $14.83 | $16.96 | $19.54 | |
| Profitability | ||||||||||||
| 13.4% | 14.4%+1.1 pt | 14.7%+0.2 pt | 15.5%+0.8 pt | 11.5%−3.9 pt | 13.2%+1.7 pt | 16.3%+3.1 pt | 15.0%−1.3 pt | 15.2%−0.6 pt | · | · | · | |
| 1.4% | 7.1%+5.7 pt | 6.7%−0.4 pt | 8.4%+1.7 pt | 4.8%−3.6 pt | 5.7%+0.9 pt | 7.3%+1.6 pt | 5.5%−1.8 pt | 6.0%−0.3 pt | · | · | · | |
| 4.3% | 38.0%+33.7 pt | 55.9%+17.9 pt | 129.5%+73.6 pt | 78.7%−50.8 pt | 65.5%−13.2 pt | 773.1%+707.6 pt | -114.7%−887.8 pt | — | · | · | · | |
| Cash | ||||||||||||
| 784.5M | 1.3B+66.5% | 1.3B−0.1% | 1.3B−1.2% | 961.1M−25.5% | 1.5B+55.1% | 1.5B−1.6% | 1.3B−10.6% | 1.6B+25.0% | · | · | · | |
| 6.9% | 11.5%+4.6 pt | 11.3%−0.2 pt | 11.1%−0.2 pt | 8.3%−2.8 pt | 12.3%+4.0 pt | 11.4%−0.8 pt | 9.6%−1.8 pt | 11.5%+1.7 pt | · | · | · | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | · | · | · | |
| Balance sheet | ||||||||||||
| 2.73x | 3.80x+1.07x | 5.84x+2.04x | 11.79x+5.95x | 12.53x+0.74x | 7.95x−4.58x | 77.99x+70.05x | -15.78x−93.77x | -14.09x+13.67x | · | · | · | |
| 172.36M | 153.81M−10.8% | 122.62M−20.3% | 109.95M−10.3% | 95.83M−12.8% | 93.18M−2.8% | 87.27M−6.3% | 75.89M−13.0% | 66.09M−14.6% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.