Valuation models
price $135.49 · as of Nov 2, 2026
DCF · Perpetuity growth · 5y17.33 – 150.0953.90151% overvaluedDCF · Perpetuity growth · 10y2.49 – 137.4640.88231% overvaluedDCF · EBITDA exit · 5y167.15 – 196.05181.1925% undervaluedDCF · EBITDA exit · 10y127.59 – 179.62152.2711% undervaluedP/E · peers152.52 – 189.64160.5716% undervaluedP/E · own historyused134.63 – 154.52146.457% undervaluedPEG—85.3359% overvaluedEV/EBITDA · peers100.42 – 148.58114.0019% overvaluedEV/Revenue · peers218.08 – 369.64272.8450% undervaluedDividend discount70.77 – 204.80109.4024% overvaluedWall St. consensus target—139.003% belowCost of capital (WACC)—6.04%—
P/E · own history leads for a regulated utility. How the headline model is chosen.
Model value · P/E · own history
146.45
DTE Energy closed at $135.49 — undervalued by 7% vs model.
134.63the model's range154.52
P/E · own history leads for a regulated utility. From its own five-year median P/E applied to its earnings.
Other models
40.88 – 272.84
Wall St. target
139.00 3% below
Below model, 1y
17 of 30 days
How it is valued
Valued asRegulated utility
Moderate growth (~11% recent)Moderate margins (9% net margin)Strong dividend yieldHighly cyclical earningsHigh leverage (D/E 2.2x)Negative free cash flow
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.