Valuation models
price $140.05 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused80.74 – 113.4092.2852% overvaluedDCF · Perpetuity growth · 10y91.39 – 126.66104.5734% overvaluedEV/EBITDA · peers155.16 – 258.47198.3029% undervaluedEV/Revenue · peers18.05 – 30.9827.16416% overvaluedEarnings power value13.19 – 25.8918.45659% overvaluedWall St. consensus target—160.0012% belowCost of capital (WACC)—8.73%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
92.28
DuPont closed at $140.05 — overvalued by 52% vs model.
80.74the model's range113.40
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
18.45 – 198.30
Wall St. target
160.00 12% below
Above model, 1y
30 of 30 days
How it is valued
Valued asCyclical
Revenue declining (~-25% recent)Currently unprofitableStrong dividend yieldHighly cyclical earningsStrong FCF yield (5.7%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.