Valuation models
price $178.99 · as of Nov 2, 2026
P/E · peersused29.04 – 54.0340.69340% overvaluedPEG—67.18166% overvaluedEV/EBITDA · peers83.84 – 202.6190.3798% overvaluedEV/Revenue · peers74.97 – 104.3298.1382% overvaluedWall St. consensus target—237.5025% belowCost of capital (WACC)—11.28%—
P/E · peers leads because DCF · Perpetuity growth · 5y could not run on the filed statements. How the headline model is chosen. The price is 340% above the model value: the models see only the filed business, and a company priced on businesses with no revenue line yet is better taken apart, as Tesla is.
Model value · P/E · peers
40.69
DoorDash closed at $178.99 — overvalued by 340% vs model.
29.04the model's range54.03
P/E · peers leads because DCF · Perpetuity growth · 5y could not run on the filed statements. From its peers' median P/E.
Other models
67.18 – 98.13
Wall St. target
237.50 25% below
Above model, 1y
30 of 30 days
How it is valued
Valued asHigh growth
High revenue growth (~26% recent)Moderate margins (7% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.