Valuation models
price $11.64 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused48.82 – 70.2056.1179% undervaluedDCF · Perpetuity growth · 10y44.98 – 61.3150.7977% undervaluedDCF · EBITDA exit · 5y70.86 – 76.5973.6584% undervaluedDCF · EBITDA exit · 10y57.39 – 65.2561.1481% undervaluedP/E · peers20.91 – 54.2237.5669% undervaluedP/E · own history5.19 – 8.587.8049% overvaluedPEG—4.61152% overvaluedEV/EBITDA · peers—33.8466% undervaluedEV/Revenue · peers8.25 – 31.3711.953% undervaluedEarnings power value20.46 – 29.7624.1352% undervaluedDividend discount1.31 – 3.091.78554% overvaluedWall St. consensus target—17.0032% belowCost of capital (WACC)—7.18%—
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
56.11
Corteva closed at $11.64 — undervalued by 79% vs model.
48.82the model's range70.20
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
1.78 – 73.65
Wall St. target
17.00 32% below
Below model, 1y
25 of 30 days
How it is valued
Valued asDividend Payer
Low/slowing growth (~1% recent)Moderate margins (6% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (36.2%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.