Valuation models
price $219.82 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused82.21 – 119.5197.58125% overvaluedDCF · Perpetuity growth · 10y92.74 – 134.29109.87100% overvaluedDCF · EBITDA exit · 5y182.83 – 199.83191.1015% overvaluedDCF · EBITDA exit · 10y174.32 – 205.69189.2416% overvaluedP/E · peers73.13 – 154.86136.6861% overvaluedP/E · own history199.63 – 255.37219.71at modelPEG—76.33188% overvaluedEV/EBITDA · peers36.30 – 88.7564.11243% overvaluedEV/Revenue · peers3.91 – 25.549.472221% overvaluedEarnings power value32.89 – 49.0739.59455% overvaluedDividend discount29.35 – 72.0543.12410% overvaluedWall St. consensus target—232.005% belowCost of capital (WACC)—8.70%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
97.58
Cintas closed at $219.82 — overvalued by 125% vs model.
82.21the model's range119.51
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
9.47 – 219.71
Wall St. target
232.00 5% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~8% recent)Moderate margins (18% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.