Copart, Inc.
CPRTLast close · Oct 16, 202627.87+0.12 (+0.43%)
Market cap$25.8B
Key indicators
Revenue4.7B+0.4% on a year earlier
2.0B
2.2B
2.7B
3.5B
3.9B
4.2B
4.6B
4.7B
4.9B
5.2B
5.8B
Fiscal year
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY202626
FY2027E27E
FY2028E28E
FY2029E29E
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | FY2027E | FY2028E | FY2029E |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||||
| 2.0B | 2.2B+8.0% | 2.7B+22.1% | 3.5B+30.0% | 3.9B+10.5% | 4.2B+9.5% | 4.6B+9.7% | 4.7B+0.4% | 4.9B | 5.2B | 5.8B | |
| — | 8.0% | 22.1% | 30.0% | 10.5% | 9.5% | 9.7% | 0.4% | 5.4% | 6.7% | 10.3% | |
| $0.62 | $0.73+19.1% | $0.98+33.1% | $1.13+15.9% | $1.28+13.3% | $1.40+9.4% | $1.59+13.6% | $1.55−2.5% | $1.62 | $1.77 | $1.91 | |
| Profitability | |||||||||||
| 35.1% | 37.0%+1.9 pt | 42.2%+5.2 pt | 39.3%−2.9 pt | 38.4%−0.9 pt | 37.1%−1.3 pt | 36.5%−0.6 pt | 35.4%−1.1 pt | · | · | · | |
| 29.0% | 31.7%+2.8 pt | 34.8%+3.0 pt | 31.1%−3.6 pt | 32.0%+0.8 pt | 32.2%+0.2 pt | 33.4%+1.2 pt | 31.8%−1.6 pt | · | · | · | |
| 33.3% | 28.1%−5.2 pt | 26.5%−1.6 pt | 23.6%−3.0 pt | 20.7%−2.9 pt | — | — | — | · | · | · | |
| Cash | |||||||||||
| 272.8M | 325.9M+19.5% | 527.9M+62.0% | 839.2M+59.0% | 847.6M+1.0% | 961.6M+13.5% | 1.2B+28.0% | 1.3B+3.0% | · | · | · | |
| 13.4% | 14.8%+1.4 pt | 19.6%+4.8 pt | 24.0%+4.4 pt | 21.9%−2.1 pt | 22.7%+0.8 pt | 26.5%+3.8 pt | 27.2%+0.7 pt | · | · | · | |
| Balance sheet | |||||||||||
| 0.23x | 0.16x−0.07x | 0.11x−0.05x | 0.00x−0.11x | 0.00x+0.00x | — | — | — | · | · | · | |
| 961.81M | 954.62M−0.7% | 961.16M+0.7% | 964.60M+0.4% | 966.65M+0.2% | 974.80M+0.8% | 977.56M+0.3% | 956.86M−2.1% | · | · | · | |
E = analyst consensus (revenue and EPS only). From the 10-K, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.