Corpay, Inc.
CPAYLast close · Oct 16, 2026399.84−6.36 (−1.57%)
Market cap$26.3B
Key indicators
Revenue5.0B+20.4% on a year earlier
2.4B
2.6B
2.4B
2.8B
3.4B
3.8B
4.0B
4.5B
5.0B
5.3B
5.8B
6.3B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 2.4B | 2.6B+8.8% | 2.4B−9.8% | 2.8B+18.6% | 3.4B+20.9% | 3.8B+9.6% | 4.0B+5.8% | 4.5B+13.9% | 5.0B+20.4% | 5.3B | 5.8B | 6.3B | |
| — | 8.8% | -9.8% | 18.6% | 20.9% | 9.6% | 5.8% | 13.9% | 20.4% | 17.5% | 8.6% | 9.0% | |
| $8.81 | $9.94+12.8% | $8.12−18.3% | $9.99+23.0% | $12.42+24.3% | $13.20+6.3% | $13.97+5.8% | $15.03+7.6% | $16.42+11.5% | $27.41 | $31.47 | $36.87 | |
| Profitability | ||||||||||||
| 44.8% | 46.5%+1.7 pt | 40.7%−5.8 pt | 43.8%+3.1 pt | 42.2%−1.6 pt | 44.1%+1.9 pt | 45.0%+0.9 pt | 44.0%−0.9 pt | 43.7%−0.9 pt | · | · | · | |
| 33.3% | 33.8%+0.4 pt | 29.5%−4.3 pt | 29.6%+0.1 pt | 27.8%−1.8 pt | 26.1%−1.7 pt | 25.3%−0.9 pt | 23.6%−1.6 pt | 22.7%−2.4 pt | · | · | · | |
| — | — | — | 29.3% | 37.5%+8.3 pt | 29.9%−7.6 pt | 32.1%+2.2 pt | 27.5%−4.6 pt | — | · | · | · | |
| Cash | ||||||||||||
| 822.0M | 1.1B+32.2% | 1.4B+28.3% | 1.1B−22.1% | 603.4M−44.4% | 1.9B+222.7% | 1.8B−9.3% | 1.3B−26.4% | 1.6B−15.0% | · | · | · | |
| 33.8% | 41.0%+7.3 pt | 58.4%+17.3 pt | 38.3%−20.1 pt | 17.6%−20.7 pt | 51.8%+34.2 pt | 44.4%−7.4 pt | 28.7%−15.7 pt | 32.6%−13.6 pt | · | · | · | |
| Balance sheet | ||||||||||||
| — | — | — | 2.09x | 2.77x+0.68x | 2.05x−0.72x | 2.56x+0.51x | 2.58x+0.01x | 3.00x+0.93x | · | · | · | |
| 92.15M | 90.07M−2.3% | 86.72M−3.7% | 84.06M−3.1% | 76.86M−8.6% | 74.39M−3.2% | 71.85M−3.4% | 71.06M−1.1% | 66.33M−7.1% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.