Valuation models
price $95.29 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused58.52 – 105.7175.9625% overvaluedDCF · Perpetuity growth · 10y59.81 – 107.2577.3423% overvaluedDCF · EBITDA exit · 5y77.89 – 85.6881.6817% overvaluedDCF · EBITDA exit · 10y75.30 – 89.6782.1416% overvaluedP/E · peers51.57 – 86.3457.0267% overvaluedP/E · own history92.57 – 113.17104.509% undervaluedPEG—58.3063% overvaluedEV/EBITDA · peers62.26 – 100.0571.1234% overvaluedEV/Revenue · peers40.42 – 81.3853.8177% overvaluedEarnings power value39.15 – 66.1849.7192% overvaluedDividend discount36.61 – 109.6457.2067% overvaluedWall St. consensus target—104.008% belowCost of capital (WACC)—6.84%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
75.96
Colgate-Palmolive closed at $95.29 — overvalued by 25% vs model.
58.52the model's range105.71
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
49.71 – 104.50
Wall St. target
104.00 8% below
Above model, 1y
30 of 31 days
How it is valued
Valued asMature & stable
Low/slowing growth (~2% recent)Moderate margins (10% net margin)Pays dividendsHighly cyclical earningsHigh leverage (D/E 158.4x)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.