SweetValueLab
Write for us

Cigna Corporation — Intrinsic Value & Fair Price

CI
NYSEHealthcareMedical - Healthcare PlansCIK 0001739940thecignagroup.comAbout CI
Last close · Oct 16, 2026302.30+3.49 (+1.17%)
Market cap$79.9B
Model value · DCF · Perpetuity growth · 5y
293.28
Cigna closed at $302.30 — overvalued by 3% vs model.
100.04the model's range795.04

DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
220.57 – 1,308.04
Wall St. target
340.50 11% below
Above model, 1y
4 of 20 days

Price and model value

Embed this card

CI's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
2.05%
Past 2 years
low 1.44%high 2.43%
Dividends per share, a year at a time
$3.04Sep ’21$4.36Sep ’22$4.81Sep ’23$5.43Sep ’24$5.93Sep ’25$6.19TTM
Coverage
—
Raised
5 years in a row
Growth, 5 yrs
15.3% a year
Last change
+3.3% · Mar 2026
Every payment, with ex-dates · latest $1.56, paid Sep 23, 2026

Research on CI

No posts on CI yet.
Studied CI from its filings? Guest posts are reviewed before they go live.Write about CI →

How it is valued

Valued asMature & stable
Moderate growth (~19% recent)Thin margins (2.2% net margin)Pays dividendsHighly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for mature companies
P/E
13.6×
EV / EBITDA
8.9×
FCF yield
10.4%
Dividend yield, TTM
2.05%
Beta
0.30
Cost of capital (WACC)
6.39%
Full financials

Analyst actions

third-party, quoted
10-02Piper Sandler · target370.00
10-02Piper Sandler · target387.00
08-04Jefferies · “Hold” from “Buy”downgrade
08-04Jefferies · target307.00
Ratings, targets and estimates

Comparable companies

by business, not by industry label
2 more companies list CI as a comparable

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just CI. No account.

About Cigna

Cigna Group, established in 1792 and headquartered in Bloomfield, Connecticut, provides insurance products and related services across the United States. The company operates through two primary segments. Its Evernorth division offers a comprehensive array of coordinated and specialized health solutions, including pharmacy services, benefits administration, care management and delivery, and advanced intelligence solutions. These offerings cater to a diverse clientele, such as health plans, employers, government entities, and healthcare providers. Meanwhile, the Cigna Healthcare segment delivers an extensive portfolio of products and services, encompassing medical, pharmaceutical, behavioral health, dental, vision, and health advocacy programs for both insured and self-insured customers. This segment also provides Medicare Advantage, Medicare Supplement, and Medicare Part D plans specifically for seniors, in addition to individual health insurance options available on and off public exchanges. Globally, Cigna Healthcare extends international health coverage and benefits to mobile professionals and employees of multinational organizations. Furthermore, the company issues permanent insurance contracts to corporations, designed to cover the lives of specific employees for funding future benefit obligations. Cigna distributes its various offerings through insurance brokers and consultants, direct sales channels to employers, unions, and individuals, and via both private and public exchanges.

CEO
Brian C. Evanko
Headquarters
Bloomfield, CT
Employees
66,685
IPO
1982-03-31
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.