CDW Corporation
CDWLast close · Oct 16, 2026150.48−3.85 (−2.49%)
Market cap$18.8B
Key indicators
Revenue23.5B+7.4% on a year earlier
16.2B
18.0B
18.5B
20.8B
23.7B
21.4B
21.0B
22.4B
23.5B
24.3B
25.2B
26.0B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 16.2B | 18.0B+11.0% | 18.5B+2.4% | 20.8B+12.7% | 23.7B+14.1% | 21.4B−10.0% | 21.0B−1.8% | 22.4B+6.8% | 23.5B+7.4% | 24.3B | 25.2B | 26.0B | |
| — | 11.0% | 2.4% | 12.7% | 14.1% | -10.0% | -1.8% | 6.8% | 7.4% | 8.3% | 3.8% | 3.2% | |
| $4.19 | $4.99+19.1% | $5.45+9.2% | $7.04+29.2% | $8.13+15.5% | $8.10−0.4% | $7.97−1.6% | $8.08+1.4% | $8.31+3.2% | $10.97 | $12.04 | $13.30 | |
| Profitability | ||||||||||||
| 16.7% | 16.9%+0.2 pt | 17.4%+0.5 pt | 17.1%−0.2 pt | 19.7%+2.6 pt | 21.8%+2.0 pt | 21.9%+0.2 pt | 21.7%−0.2 pt | 21.4%−0.2 pt | · | · | · | |
| 6.1% | 6.3%+0.2 pt | 6.4%+0.1 pt | 6.8%+0.4 pt | 7.3%+0.5 pt | 7.9%+0.6 pt | 7.9%+0.0 pt | 7.4%−0.5 pt | 7.1%−0.5 pt | · | · | · | |
| 4.0% | 4.1%+0.1 pt | 4.3%+0.2 pt | 4.7%+0.5 pt | 4.7%−0.1 pt | 5.2%+0.5 pt | 5.1%−0.0 pt | 4.8%−0.4 pt | 4.6%−0.3 pt | · | · | · | |
| 65.9% | 76.7%+10.8 pt | 60.8%−15.9 pt | 140.1%+79.3 pt | 69.5%−70.6 pt | 54.1%−15.4 pt | 45.8%−8.3 pt | 40.9%−4.9 pt | — | · | · | · | |
| Cash | ||||||||||||
| 819.8M | 790.9M−3.5% | 1.2B+46.2% | 684.6M−40.8% | 1.2B+76.5% | 1.5B+20.1% | 1.2B−20.4% | 1.1B−5.8% | 860.2M−15.6% | · | · | · | |
| 5.0% | 4.4%−0.7 pt | 6.3%+1.9 pt | 3.3%−3.0 pt | 5.1%+1.8 pt | 6.8%+1.7 pt | 5.5%−1.3 pt | 4.9%−0.6 pt | 3.7%−1.0 pt | · | · | · | |
| 139.4M | 183.4M+31.6% | 219.6M+19.7% | 234.8M+6.9% | 282.6M+20.4% | 321.5M+13.8% | 332.1M+3.3% | 328.6M−1.1% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 3.29x | 3.45x+0.16x | 3.03x−0.43x | 9.72x+6.69x | 3.69x−6.02x | 2.76x−0.93x | 2.48x−0.28x | 2.16x−0.32x | 2.38x+0.10x | · | · | · | |
| 153.60M | 147.80M−3.8% | 144.80M−2.0% | 140.50M−3.0% | 137.00M−2.5% | 136.30M−0.5% | 135.20M−0.8% | 132.10M−2.3% | 127.40M−3.8% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.