Valuation models
price $88.69 · as of Nov 2, 2026
P/Cash FFO · own historyused67.80 – 86.2974.1520% overvaluedP/E · peers34.08 – 43.7334.89154% overvaluedP/E · own history44.45 – 109.2071.7624% overvaluedPEG—48.2984% overvaluedEV/EBITDA · peers34.06 – 63.5352.4369% overvaluedEV/Revenue · peers18.85 – 48.3130.27193% overvaluedDividend discount95.98 – 205.78137.9136% undervaluedWall St. consensus target—85.004% aboveCost of capital (WACC)—7.12%—
P/Cash FFO · own history leads for a REIT. How the headline model is chosen.
Model value · P/Cash FFO · own history
74.15
Crown Castle closed at $88.69 — overvalued by 20% vs model.
67.80the model's range86.29
P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.
Other models
30.27 – 137.91
Wall St. target
85.00 4% above
Above model, 1y
13 of 30 days
How it is valued
Valued asREIT
Revenue declining (~-22% recent)Moderate margins (10% net margin)Strong dividend yieldHighly cyclical earningsHigh leverage (D/E 5.0x)Strong FCF yield (7.4%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.