SweetValueLab
Write for us

BXP, Inc. — Intrinsic Value & Fair Price

BXP
NYSEReal EstateREIT - OfficeCIK 0001037540bxp.comAbout BXP
Valuation grade ?B
Quant grade ?B
Last close · Oct 30, 202662.80−0.22 (−0.35%)
Model value · P/Cash FFO · own history
70.18
BXP closed at $62.80 — undervalued by 11% vs model.
65.24the model's range78.47

P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.

Other models
32.52 – 72.61
Wall St. target
70.00 10% below
Below model, 1y
29 of 30 days

How it is valued

Valued asREIT
Low/slowing growth (~3% recent)Moderate margins (8% net margin)Strong dividend yieldHighly cyclical earningsHigh leverage (D/E 3.4x)Strong FCF yield (6.9%)
What growth the price implies: the reverse DCF

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.