Brown & Brown, Inc.
BROLast close · Oct 16, 202669.40+1.42 (+2.09%)
Market cap$23.2B
Key indicators
Revenue6.8B+34.2% on a year earlier
2.0B
2.4B
2.6B
3.1B
3.6B
4.3B
4.8B
5.9B
6.8B
7.0B
7.3B
7.7B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 2.0B | 2.4B+18.8% | 2.6B+9.2% | 3.1B+16.8% | 3.6B+17.1% | 4.3B+19.1% | 4.8B+12.9% | 5.9B+22.8% | 6.8B+34.2% | 7.0B | 7.3B | 7.7B | |
| — | 18.8% | 9.2% | 16.8% | 17.1% | 19.1% | 12.9% | 22.8% | 34.2% | 18.4% | 4.3% | 6.1% | |
| $1.22 | $1.40+14.8% | $1.69+20.7% | $2.07+22.5% | $2.37+14.5% | $3.05+28.7% | $3.46+13.4% | $3.16−8.7% | $3.13−9.8% | $4.49 | $4.86 | $5.33 | |
| Profitability | ||||||||||||
| 17.1% | 16.7%−0.4 pt | 18.4%+1.7 pt | 19.2%+0.9 pt | 18.8%−0.4 pt | 20.4%+1.6 pt | 20.7%+0.2 pt | 17.9%−2.8 pt | 17.8%−2.1 pt | · | · | · | |
| 11.5% | 11.9%+0.4 pt | 12.8%+0.9 pt | 14.0%+1.2 pt | 14.6%+0.6 pt | 15.6%+1.0 pt | — | — | — | · | · | · | |
| Cash | ||||||||||||
| 526.0M | 605.1M+15.0% | 650.9M+7.6% | 897.4M+37.9% | 828.8M−7.6% | 940.6M+13.5% | 1.1B+16.1% | 1.4B+26.6% | 1.4B+14.4% | · | · | · | |
| 26.1% | 25.3%−0.8 pt | 24.9%−0.4 pt | 29.4%+4.5 pt | 23.2%−6.2 pt | 22.1%−1.1 pt | 22.7%+0.6 pt | 23.4%+0.7 pt | 21.3%−3.7 pt | · | · | · | |
| 84.7M | 91.3M+7.9% | 100.6M+10.1% | 107.2M+6.6% | 119.5M+11.4% | 135.0M+13.0% | 154.0M+14.1% | 193.0M+25.3% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.50x | 0.46x−0.04x | 0.56x+0.09x | 0.48x−0.08x | 0.86x+0.37x | 0.68x−0.18x | — | — | — | · | · | · | |
| 275.52M | 274.62M−0.3% | 275.87M+0.5% | 277,414−99.9% | 278.60M+100327.5% | 280.80M+0.8% | 284.00M+1.1% | 313.00M+10.2% | 334.00M+14.0% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.