Valuation models
price $178.82 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused147.20 – 228.51179.941% undervaluedDCF · Perpetuity growth · 10y160.86 – 245.90195.158% undervaluedDCF · EBITDA exit · 5y199.00 – 218.41208.4514% undervaluedDCF · EBITDA exit · 10y201.13 – 237.29218.3618% undervaluedP/E · peers147.47 – 308.01273.8735% undervaluedP/E · own history314.89 – 376.58340.4847% undervaluedPEG—127.6140% overvaluedEV/EBITDA · peers117.54 – 235.33161.2711% overvaluedEV/Revenue · peers153.21 – 600.36241.8826% undervaluedEarnings power value49.65 – 84.0863.69181% overvaluedDividend discount61.03 – 140.4487.74104% overvaluedWall St. consensus target—180.001% belowCost of capital (WACC)—8.14%—
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
179.94
Broadridge Financial Solutions closed at $178.82 — undervalued by 1% vs model.
147.20the model's range228.51
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
63.69 – 340.48
Wall St. target
180.00 1% below
Below model, 1y
16 of 30 days
How it is valued
Valued asDividend Payer
Low/slowing growth (~7% recent)Moderate margins (15% net margin)Pays dividendsModerately volatile earningsStrong FCF yield (6.3%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.