Valuation models
price $171.55 · as of Nov 2, 2026
DCF · Perpetuity growth · 5y11.76 – 21.8715.361017% overvaluedDCF · Perpetuity growth · 10y45.49 – 61.5651.88231% overvaluedP/E · peersused71.07 – 108.4791.8087% overvaluedPEG—40.14327% overvaluedEV/EBITDA · peers131.21 – 228.60155.4210% overvaluedEV/Revenue · peers216.84 – 549.72301.7743% undervaluedWall St. consensus target—236.5027% belowCost of capital (WACC)—8.23%—
P/E · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero). How the headline model is chosen.
Model value · P/E · peers
91.80
Boeing closed at $171.55 — overvalued by 87% vs model.
71.07the model's range108.47
P/E · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero). From its peers' median P/E.
Other models
15.36 – 301.77
Wall St. target
236.50 27% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~7% recent)Thin margins (2.5% net margin)Highly cyclical earningsHigh leverage (D/E 10.0x)Negative free cash flow
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.