ASML Holding N.V.
ASMLLast close · Oct 16, 20261,641.52−15.92 (−0.96%)
Market cap$632.7B
Key indicators
Revenue32.7B+15.6% on a year earlier
10.9B
11.8B
14.0B
18.6B
21.2B
27.6B
28.3B
32.7B
44.0B
57.0B
70.8B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||||
| 10.9B | 11.8B+8.0% | 14.0B+18.3% | 18.6B+33.1% | 21.2B+13.8% | 27.6B+30.2% | 28.3B+2.6% | 32.7B+15.6% | 44.0B | 57.0B | 70.8B | |
| — | 8.0% | 18.3% | 33.1% | 13.8% | 30.2% | 2.6% | 15.6% | 34.7% | 29.5% | 24.3% | |
| $6.28 | $6.06−3.5% | $7.89+30.2% | $14.94+89.4% | $13.80−7.6% | $19.54+41.6% | $19.24−1.5% | $24.71+28.4% | $40.19 | $55.46 | $73.73 | |
| Profitability | |||||||||||
| 46.0% | 44.7%−1.3 pt | 48.6%+4.0 pt | 52.7%+4.1 pt | 50.5%−2.2 pt | 51.3%+0.8 pt | 51.3%−0.0 pt | 52.8%+1.6 pt | · | · | · | |
| 27.1% | 23.6%−3.5 pt | 29.0%+5.4 pt | 36.3%+7.3 pt | 30.7%−5.6 pt | 32.8%+2.1 pt | 31.9%−0.9 pt | 34.6%+2.7 pt | · | · | · | |
| 23.7% | 21.9%−1.7 pt | 25.4%+3.5 pt | 31.6%+6.2 pt | 26.6%−5.0 pt | 28.4%+1.9 pt | 26.8%−1.7 pt | 29.4%+2.6 pt | · | · | · | |
| 22.2% | 20.8%−1.4 pt | 25.7%+4.8 pt | 57.8%+32.2 pt | 64.4%+6.5 pt | 58.1%−6.3 pt | 41.0%−17.1 pt | 49.0%+8.0 pt | · | · | · | |
| Cash | |||||||||||
| 2.6B | 2.5B−4.1% | 3.4B+37.9% | 10.4B+203.9% | 7.0B−32.1% | 3.2B−54.1% | 9.5B+194.3% | 10.6B+12.0% | · | · | · | |
| 23.6% | 20.9%−2.7 pt | 24.4%+3.5 pt | 55.7%+31.3 pt | 33.2%−22.5 pt | 11.7%−21.5 pt | 33.6%+21.9 pt | 32.6%−1.0 pt | · | · | · | |
| 1.8B | 1.7B−5.0% | 2.1B+23.7% | 10.4B+389.2% | 7.0B−32.1% | 3.3B−53.2% | 3.1B−6.2% | 8.2B+164.7% | · | · | · | |
| Balance sheet | |||||||||||
| 0.27x | 0.26x−0.01x | 0.35x+0.09x | 0.47x+0.12x | 0.51x+0.04x | 0.36x−0.14x | 0.27x−0.09x | 0.14x−0.13x | · | · | · | |
| 426.40M | 421.60M−1.1% | 419.10M−0.6% | 410.40M−2.1% | 398.00M−3.0% | 394.10M−1.0% | 393.60M−0.1% | 388.90M−1.2% | · | · | · | |
E = analyst consensus (revenue and EPS only). From the 10-K, as accepted by the SEC; the shaded column is the latest period.