Valuation models
price $79.30 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused45.60 – 63.5153.1349% overvaluedDCF · Perpetuity growth · 10y61.41 – 86.7372.0310% overvaluedDCF · EBITDA exit · 5y75.20 – 81.9278.471% overvaluedDCF · EBITDA exit · 10y91.40 – 107.1998.9220% undervaluedP/E · peers67.31 – 106.6186.969% undervaluedP/E · own history64.27 – 99.4881.262% undervaluedPEG—62.3227% overvaluedEV/EBITDA · peers69.51 – 94.0781.793% undervaluedEV/Revenue · peers48.65 – 74.1561.4029% overvaluedEarnings power value11.32 – 16.2813.40492% overvaluedDividend discount12.19 – 26.4017.66349% overvaluedWall St. consensus target—100.0021% belowCost of capital (WACC)—9.30%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
53.13
Amphenol closed at $79.30 — overvalued by 49% vs model.
45.60the model's range63.51
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
13.40 – 98.92
Wall St. target
100.00 21% below
Above model, 1y
30 of 30 days
How it is valued
Valued asProfitable Growth
High revenue growth (~36% recent)Moderate margins (18% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.