Valuation models
price $52.82 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused79.23 – 146.27103.2749% undervaluedDCF · Perpetuity growth · 10y66.93 – 118.7285.5638% undervaluedDCF · EBITDA exit · 5y73.40 – 80.4776.8431% undervaluedDCF · EBITDA exit · 10y63.33 – 74.1368.4823% undervaluedP/E · peers50.63 – 60.2156.016% undervaluedP/E · own history18.20 – 58.8443.7821% overvaluedPEG—56.196% undervaluedEV/EBITDA · peers54.95 – 75.0260.9313% undervaluedEV/Revenue · peers36.02 – 78.6046.0615% overvaluedEarnings power value11.16 – 24.9416.47221% overvaluedDividend discount23.26 – 62.9436.2146% overvaluedWall St. consensus target—46.0015% aboveCost of capital (WACC)—6.53%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
103.27
APA closed at $52.82 — undervalued by 49% vs model.
79.23the model's range146.27
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
16.47 – 85.56
Wall St. target
46.00 15% above
Below model, 1y
30 of 30 days
How it is valued
Valued asCyclical
Low/slowing growth (~4% recent)Moderate margins (16% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (9.6%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.