A. O. Smith Corporation
AOSLast close · Oct 16, 202659.22−0.25 (−0.42%)
Market cap$8.0B
Key indicators
Revenue3.8B
3.2B
3.0B
2.9B
3.5B
3.8B
3.9B
3.8B
3.8B
3.8B
3.9B
4.0B
4.2B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 3.2B | 3.0B−6.1% | 2.9B−3.3% | 3.5B+22.2% | 3.8B+6.1% | 3.9B+2.6% | 3.8B−0.9% | 3.8B+0.3% | 3.8B | 3.9B | 4.0B | 4.2B | |
| — | -6.1% | -3.3% | 22.2% | 6.1% | 2.6% | -0.9% | 0.3% | — | 1.6% | 3.8% | 3.9% | |
| $2.58 | $2.22−14.0% | $2.12−4.5% | $3.02+42.5% | $1.51−50.0% | $3.69+144.4% | $3.63−1.6% | $3.85+6.1% | $3.59 | $3.73 | $4.05 | $4.40 | |
| Profitability | ||||||||||||
| 41.0% | 39.5%−1.5 pt | 38.3%−1.2 pt | 37.0%−1.2 pt | 35.4%−1.6 pt | 38.5%+3.1 pt | 38.1%−0.4 pt | 38.8%+0.7 pt | 38.6% | · | · | · | |
| 19.2% | 17.7%−1.6 pt | 17.4%−0.3 pt | 19.3%+1.9 pt | 9.6%−9.6 pt | 21.0%+11.4 pt | 18.5%−2.5 pt | 19.0%+0.5 pt | 17.5% | · | · | · | |
| 13.9% | 12.4%−1.6 pt | 11.9%−0.5 pt | 13.8%+1.9 pt | 6.3%−7.5 pt | 14.4%+8.2 pt | 14.0%−0.5 pt | 14.3%+0.3 pt | 13.1% | · | · | · | |
| 25.9% | 22.2%−3.7 pt | 18.7%−3.5 pt | 26.6%+7.9 pt | 13.5%−13.1 pt | 30.2%+16.7 pt | 28.3%−1.8 pt | 29.4%+1.1 pt | — | · | · | · | |
| Cash | ||||||||||||
| 363.7M | 391.8M+7.7% | 505.3M+29.0% | 566.0M+12.0% | 321.1M−43.3% | 597.7M+86.1% | 473.8M−20.7% | 546.0M+15.2% | — | · | · | · | |
| 11.4% | 13.1%+1.7 pt | 17.5%+4.4 pt | 16.0%−1.5 pt | 8.6%−7.4 pt | 15.5%+7.0 pt | 12.4%−3.1 pt | 14.3%+1.8 pt | — | · | · | · | |
| 130.1M | 149.2M+14.7% | 158.7M+6.4% | 170.1M+7.2% | 177.2M+4.2% | 183.5M+3.6% | 190.4M+3.8% | 195.7M+2.8% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.13x | 0.17x+0.04x | 0.06x−0.11x | 0.11x+0.05x | 0.20x+0.09x | 0.07x−0.13x | 0.10x+0.03x | 0.08x−0.02x | 0.35x | · | · | · | |
| 172.19M | 166.71M−3.2% | 162.60M−2.5% | 161.32M−0.8% | 155.78M−3.4% | 151.02M−3.1% | 147.08M−2.6% | 141.91M−3.5% | 137.86M | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.