Valuation models
price $504.80 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused215.41 – 266.49238.37112% overvaluedDCF · Perpetuity growth · 10y349.77 – 441.67391.0029% overvaluedDCF · EBITDA exit · 5y542.74 – 589.86565.6911% undervaluedDCF · EBITDA exit · 10y710.88 – 831.40768.3534% undervaluedP/E · peers—197.47156% overvaluedP/E · own history394.07 – 1,107.51654.4623% undervaluedPEG—191.37164% overvaluedEV/EBITDA · peers117.90 – 201.64159.77216% overvaluedEV/Revenue · peers463.58 – 1,125.38679.5526% undervaluedEarnings power value8.85 – 10.189.445247% overvaluedWall St. consensus target—650.0022% belowCost of capital (WACC)—13.06%—
DCF · Perpetuity growth · 5y leads for a high-growth company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
238.37
Advanced Micro Devices closed at $504.80 — overvalued by 112% vs model.
215.41the model's range266.49
DCF · Perpetuity growth · 5y leads for a high-growth company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
9.44 – 768.35
Wall St. target
650.00 22% below
Above model, 1y
107 of 107 days
How it is valued
Valued asHigh growth
High revenue growth (~24% recent)Moderate margins (13% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.