Valuation models
price $186.44 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused143.49 – 222.02174.987% overvaluedDCF · Perpetuity growth · 10y158.30 – 242.06191.923% undervaluedDCF · EBITDA exit · 5y190.15 – 208.34199.006% undervaluedDCF · EBITDA exit · 10y195.50 – 230.08211.9812% undervaluedP/E · peers174.35 – 213.01178.824% overvaluedP/E · own history162.79 – 186.72173.288% overvaluedPEG—137.3536% overvaluedEV/EBITDA · peers77.58 – 160.1880.47132% overvaluedEV/Revenue · peers22.97 – 58.6540.86356% overvaluedEarnings power value53.05 – 86.8166.79179% overvaluedDividend discount36.67 – 93.6654.61241% overvaluedWall St. consensus target—180.004% aboveCost of capital (WACC)—8.06%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
174.98
Allegion closed at $186.44 — overvalued by 7% vs model.
143.49the model's range222.02
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
40.86 – 211.98
Wall St. target
180.00 4% above
Above model, 1y
21 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~6% recent)Moderate margins (16% net margin)Pays dividendsHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.