Valuation models
price $344.63 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused130.05 – 182.42151.96127% overvaluedDCF · Perpetuity growth · 10y145.17 – 204.53169.99103% overvaluedDCF · EBITDA exit · 5y177.57 – 193.20185.1886% overvaluedDCF · EBITDA exit · 10y183.84 – 214.15198.2874% overvaluedP/E · own history231.09 – 299.89258.3733% overvaluedPEG—113.71203% overvaluedEarnings power value55.76 – 79.1065.52426% overvaluedDividend discount15.61 – 38.5922.971400% overvaluedWall St. consensus target—355.003% belowCost of capital (WACC)—9.16%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
151.96
Apple closed at $344.63 — overvalued by 127% vs model.
130.05the model's range182.42
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
22.97 – 258.37
Wall St. target
355.00 3% below
Above model, 1y
107 of 107 days
How it is valued
Valued asProfitable Growth
Low/slowing growth (~4% recent)High profitability (27% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.