AT&T vs T-Mobile US T vs TMUS
AT&T and T-Mobile US on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
What differs most
- Debt / equity: AT&T 1.3×, T-Mobile US 0.1×.
- Trailing P/E: T-Mobile US 16.6×, AT&T 7.8×.
- One-year price return: AT&T −10.5%, T-Mobile US −29.7%.
- Net margin: AT&T 16.9%, T-Mobile US 11.5%.
Price return
2025-10-16 → 2026-10-16
T−10.5%
TMUS−29.7%
Profile
latestSector
Communication Services
Communication Services
Industry
Telecommunications Services
Telecommunications Services
Market value
$160.55B
$170.66B
Enterprise value
$286.94B
$173.95B
Employees
133,030
75,000
Revenue per employee (TTM)
$956K
$1.2M
Our models
nightlythe valuation on each stock's pagePrice vs model
58% undervalued vs model
45% undervalued vs model
Model range
$22.11–118
$136–715
Models in the headline
1
1
FCF growth priced in, at a 10% return
5.7%
2.9%
Every model, its assumptions and its range: T valuation · TMUS valuation. The growth priced in, at any return: T reverse DCF · TMUS reverse DCF.
Trading
close 2026-10-16Last close
$23.44
$159.10
52-week high
$29.10
$230.09
52-week low
$20.48
$148.58
Price vs 52-week high
−19.5%
−30.9%
Price vs 52-week low
+14.5%
+7.1%
Average daily volume / shares
0.8%
0.5%
Beta
0.43
0.32
Returns
to 2026-10-161 month
−9.4%
−9.7%
3 months
+6.6%
−17.5%
6 months
−11.2%
−19.3%
Year to date
−5.6%
−21.6%
1 year
−10.5%
−29.7%
1 year, dividends added
−6.3%
−27.9%
2 years
+8.0%
−27.6%
Valuation
price × TTM to Jun 2026P/E (TTM)
7.8×
16.6×
P/E on consensus EPS (next FY)
10.0×
14.6×
Price / sales
1.3×
1.9×
EV / sales
2.3×
1.9×
EV / EBITDA
5.2×
5.3×
Price / book
1.5×
3.0×
Price / free cash flow (FY)
8.3×
9.5×
Free-cash-flow yield (FY)
12.1%
10.5%
Growth
TTM and FY2025Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
+2.9%
+6.9%
Revenue, 3-year CAGR
1.3%
3.5%
Revenue, 5-year CAGR
−6.1%
5.2%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
−23.0%
+12.3%
EPS, 3-year CAGR
—
67.7%
Free cash flow, 3-year CAGR
16.2%
85.7%
Diluted shares, 3-year change
−5.4%
−9.9%
Profitability
TTM to Jun 2026Gross margin (FY)†
79.8%
47.6%
Operating margin
20.1%
19.8%
EBITDA margin
43.7%
35.4%
Net margin
16.9%
11.5%
Free-cash-flow margin (FY)
15.5%
20.4%
Return on equity
19.4%
18.8%
Return on assets
5.0%
4.9%
Asset turnover
0.30
0.43
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
MRQ Jun 2026Cash
$17.57B
$2.83B
Total debt
$143.95B
$6.12B
Net debt
$126.38B
$3.29B
Debt / equity
1.3×
0.1×
Net debt / EBITDA (TTM)
2.3×
0.1×
Interest coverage (FY)
3.6×
5.3×
Current ratio (FY)
0.91
1.00
Dividends
trailing 12 monthsDividend yield
4.7%
2.6%
Dividends per share
$1.11
$4.08
Payout ratio (of TTM EPS)
36.9%
42.7%
Dividend per share, 5-year CAGR
−11.8%
—
Frequency
Quarterly
Quarterly
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
4
2
Insider open-market buys (Form 4)
$0
$0
Insider sales (Form 4)
$0
$138K
Analyst upgrades
2
1
Analyst downgrades
0
1
Statements
income TTM to Jun 2026 · cash flow FY2025Revenue
$127.24B
$92.19B
EBITDA
$55.63B
$32.67B
Operating income
$25.60B
$18.25B
Net income
$21.49B
$10.56B
EPS (diluted)
$3.01
$9.56
Operating cash flow
$40.28B
$27.95B
Capital expenditure
−$20.84B
−$9.96B
Free cash flow
$19.44B
$18.00B
Dividends paid
$8.18B
$4.12B
Statements from the companies' SEC filings; prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.