Coinbase vs Strategy COIN vs MSTR
Coinbase and Strategy on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
What differs most
- Price / sales: Strategy 110.5×, Coinbase 7.3×.
- Consensus revenue growth for next year: Strategy +4.9%, Coinbase −27.3%.
- Debt / equity: Coinbase 0.5×, Strategy 0.2×.
- Market value: Strategy $55.06B, Coinbase $45.69B.
Price return
2025-10-16 → 2026-10-16
COIN−47.6%
MSTR−51.8%
Profile
latestSector
Financial Services
Technology
Industry
Financial - Data & Stock Exchanges
Software - Application
Market value
$45.69B
$55.06B
Enterprise value
$43.56B
$60.06B
Employees
4,951
1,539
Revenue per employee (TTM)
$1.3M
$324K
Our models
nightlythe valuation on each stock's pagePrice vs model
29% undervalued vs model
—
Model range
$246–246
$0.00–0.00
Models in the headline
1
—
FCF growth priced in, at a 10% return
5.0%
—
Every model, its assumptions and its range: COIN valuation · MSTR valuation. The growth priced in, at any return: COIN reverse DCF · MSTR reverse DCF.
Trading
close 2026-10-16Last close
$173.16
$136.83
52-week high
$361.43
$301.91
52-week low
$141.09
$82.31
Price vs 52-week high
−52.1%
−54.7%
Price vs 52-week low
+22.7%
+66.2%
Average daily volume / shares
3.0%
8.2%
Beta
3.41
3.57
Returns
to 2026-10-161 month
+5.3%
+8.4%
3 months
+7.9%
+45.5%
6 months
−13.3%
−8.1%
Year to date
−23.4%
−10.0%
1 year
−47.6%
−51.8%
1 year, dividends added
−47.6%
−51.8%
2 years
−17.7%
−29.5%
Valuation
price × TTM to Jun 2026P/E (TTM)
n/m
n/m
P/E on consensus EPS (next FY)
—
—
Price / sales
7.3×
110.5×
EV / sales
6.9×
120.5×
EV / EBITDA
—
—
Price / book
3.5×
1.8×
Price / free cash flow (FY)
—
n/m
Free-cash-flow yield (FY)
—
−0.1%
Growth
TTM and FY2025Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
−27.3%
+4.9%
Revenue, 3-year CAGR
31.0%
−1.5%
Revenue, 5-year CAGR
41.2%
−0.1%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
—
—
EPS, 3-year CAGR
—
—
Free cash flow, 3-year CAGR
—
—
Diluted shares, 3-year change
+29.2%
+145.3%
Profitability
TTM to Jun 2026Gross margin (FY)†
74.6%
68.7%
Operating margin
9.9%
−7295.4%
EBITDA margin
—
—
Net margin
−15.7%
−6103.0%
Free-cash-flow margin (FY)
—
−15.8%
Return on equity
−7.6%
−98.5%
Return on assets
−3.7%
−57.9%
Asset turnover
0.24
0.01
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
MRQ Jun 2026Cash
$8.61B
$1.71B
Total debt
$6.48B
$6.71B
Net debt
−$2.13B
$5.00B
Debt / equity
0.5×
0.2×
Net debt / EBITDA (TTM)
—
—
Interest coverage (FY)
16.8×
-83.8×
Current ratio (FY)
2.34
5.62
Dividends
trailing 12 monthsDividend yield
0.0%
0.0%
Dividends per share
$0.00
$0.00
Payout ratio (of TTM EPS)
—
—
Dividend per share, 5-year CAGR
—
—
Frequency
—
—
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
1
2
Insider open-market buys (Form 4)
$0
$0
Insider sales (Form 4)
$18.0M
$1.8M
Analyst upgrades
1
0
Analyst downgrades
0
0
Statements
income TTM to Jun 2026 · cash flow FY2025Revenue
$6.28B
$498.3M
EBITDA
—
—
Operating income
$619.4M
−$36.36B
Net income
−$987.8M
−$30.41B
EPS (diluted)
−$3.78
−$94.04
Operating cash flow
$2.43B
−$67.2M
Capital expenditure
—
−$8.2M
Free cash flow
—
−$75.5M
Dividends paid
—
—
Statements from the companies' SEC filings; prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.