Taiwan Semiconductor Manufacturing Company Limited
TSMLast close · Oct 30, 2026406.13−25.68 (−5.95%)
Key indicators
Revenue4.9T+36.1% on a year earlier
1.0T
1.1T
1.3T
1.6T
2.3T
2.2T
2.9T
3.8T
4.9T
5.5T
7.6T
9.5T
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 1.0T | 1.1T+3.7% | 1.3T+25.2% | 1.6T+18.5% | 2.3T+42.6% | 2.2T−4.5% | 2.9T+33.9% | 3.8T+31.6% | 4.9T+36.1% | 5.5T | 7.6T | 9.5T | |
| — | 3.7% | 25.2% | 18.5% | 42.6% | -4.5% | 33.9% | 31.6% | 36.1% | 44.1% | 37.9% | 25.9% | |
| $69.10 | $65.70−4.9% | $95.25+45.0% | $113.95+19.6% | $198.60+74.3% | $159.65−19.6% | $230.80+44.6% | $331.25+43.5% | $490.70+60.1% | $546.90 | $731.83 | $928.42 | |
| Profitability | ||||||||||||
| 48.3% | 46.0%−2.2 pt | 53.1%+7.1 pt | 51.6%−1.5 pt | 59.6%+7.9 pt | 54.4%−5.2 pt | 56.1%+1.8 pt | 59.9%+3.8 pt | 65.8%+6.9 pt | · | · | · | |
| 37.2% | 34.8%−2.4 pt | 42.3%+7.5 pt | 40.9%−1.4 pt | 49.5%+8.6 pt | 42.6%−6.9 pt | 45.7%+3.1 pt | 50.8%+5.2 pt | 58.0%+8.5 pt | · | · | · | |
| 35.2% | 33.1%−2.1 pt | 38.1%+5.1 pt | 37.3%−0.8 pt | 43.9%+6.5 pt | 39.4%−4.5 pt | 40.0%+0.6 pt | 44.6%+4.5 pt | 51.1%+7.8 pt | · | · | · | |
| 21.9% | 21.9%+0.1 pt | 27.8%+5.9 pt | 27.6%−0.3 pt | 34.2%+6.6 pt | 24.8%−9.4 pt | 27.3%+2.5 pt | 31.7%+4.4 pt | — | · | · | · | |
| Cash | ||||||||||||
| 251.3B | 145.4B−42.1% | 301.2B+107.2% | 262.7B−12.8% | 521.0B+98.3% | 286.6B−45.0% | 870.2B+203.7% | 992.4B+14.0% | 1.5T+69.8% | · | · | · | |
| 24.4% | 13.6%−10.8 pt | 22.5%+8.9 pt | 16.6%−5.9 pt | 23.0%+6.5 pt | 13.3%−9.8 pt | 30.1%+16.8 pt | 26.1%−4.0 pt | 30.5%+6.0 pt | · | · | · | |
| 207.4B | 259.3B+25.0% | 259.3B+0.0% | 265.8B+2.5% | 286.1B+7.6% | 291.7B+2.0% | 366.1B+25.5% | 466.8B+27.5% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.11x | 0.12x+0.01x | 0.20x+0.08x | 0.35x+0.15x | 0.31x−0.04x | 0.28x−0.03x | 0.25x−0.03x | 0.20x−0.05x | 0.14x−0.06x | · | · | · | |
| 5.19B | 5.19B+0.0% | 5.19B+0.0% | 5.19B+0.0% | 5.19B−0.0% | 5.19B−0.0% | 5.19B+0.0% | 5.19B+0.0% | 5.19B+0.0% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Sep 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since; the shaded column is the latest period.