Restaurant Brands International Inc.
QSRLast close · Oct 26, 202674.48−0.86 (−1.14%)
Market cap$26.0B
Key indicators
Revenue9.7B+6.5% on a year earlier
5.4B
5.6B
5.0B
5.7B
6.5B
7.0B
8.4B
9.4B
9.7B
9.9B
9.9B
9.9B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 5.4B | 5.6B+4.6% | 5.0B−11.3% | 5.7B+15.5% | 6.5B+13.3% | 7.0B+7.9% | 8.4B+19.7% | 9.4B+12.2% | 9.7B+6.5% | 9.9B | 9.9B | 9.9B | |
| — | 4.6% | -11.3% | 15.5% | 13.3% | 7.9% | 19.7% | 12.2% | 6.5% | 4.5% | 0.4% | -0.0% | |
| $2.42 | $2.37−2.1% | $1.60−32.5% | $2.69+68.1% | $3.25+20.8% | $3.76+15.7% | $3.18−15.4% | $2.35−26.1% | $3.48+32.3% | $4.05 | $4.42 | $4.87 | |
| Profitability | ||||||||||||
| 58.2% | 42.7%−15.5 pt | 39.7%−3.0 pt | 41.4%+1.7 pt | 39.9%−1.4 pt | 39.9%−0.0 pt | 36.0%−3.9 pt | 41.1%+5.1 pt | 44.8%+11.2 pt | · | · | · | |
| 35.8% | 35.8%+0.0 pt | 28.6%−7.2 pt | 32.7%+4.1 pt | 29.2%−3.6 pt | 29.2%+0.0 pt | 28.8%−0.4 pt | 23.7%−5.1 pt | 27.1%+3.7 pt | · | · | · | |
| 11.4% | 11.5%+0.1 pt | 9.8%−1.7 pt | 14.6%+4.8 pt | 15.5%+0.9 pt | 16.9%+1.5 pt | 12.1%−4.8 pt | 8.2%−3.9 pt | 13.1%+3.7 pt | · | · | · | |
| 38.0% | 25.8%−12.2 pt | 22.4%−3.4 pt | 37.5%+15.0 pt | 40.3%+2.9 pt | 41.5%+1.2 pt | 32.8%−8.7 pt | 21.4%−11.5 pt | — | · | · | · | |
| Cash | ||||||||||||
| 1.1B | 1.4B+31.0% | 804.0M−43.1% | 1.6B+101.5% | 1.4B−14.2% | 1.2B−13.5% | 1.3B+8.2% | 1.4B+11.3% | 1.6B+19.2% | · | · | · | |
| 20.1% | 25.2%+5.1 pt | 16.2%−9.1 pt | 28.2%+12.0 pt | 21.4%−6.9 pt | 17.1%−4.2 pt | 15.5%−1.6 pt | 15.4%−0.1 pt | 16.7%+1.8 pt | · | · | · | |
| 1.3B | 901.0M−33.2% | 1.3B+48.6% | 1.5B+13.9% | 1.3B−15.0% | 1.5B+14.9% | 1.0B−30.9% | 1.1B+7.7% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 7.65x | 5.41x−2.25x | 6.52x+1.11x | 6.54x+0.02x | 5.80x−0.74x | 5.06x−0.73x | 5.13x+0.07x | 4.84x−0.29x | 4.07x−0.76x | · | · | · | |
| 473.00M | 469.00M−0.8% | 468.00M−0.2% | 464.00M−0.9% | 455.00M−1.9% | 456.00M+0.2% | 454.00M−0.4% | 457.00M+0.7% | 460.00M+0.7% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since; the shaded column is the latest period.