SweetValueLab
Write for us

Brookfield Corporation — Stock Analysis: Intrinsic Value, Grades & Financials

BN
NYSEFinancial ServicesAsset ManagementCIK 0001001085brookfield.comAbout BN
Last close · Oct 30, 202639.28−0.22 (−0.56%)
00

Summary

BN at a glance

written from the figures on this page · updated nightly

Brookfield (BN) closed at $39.28 on Oct 30, 2026, overvalued by 20% vs model: P/E · peers puts it at $32.66 a share. The other 3 models range from $2.59 to $113.63, and the median analyst target is $56.50 from 6 firms.

In Q2 FY2026, the latest quarter on file, revenue grew 7% on a year earlier to $19.3B, with a net margin of 1.8%. Over the twelve months to Q2 FY2026, net income was $1.4B.

Among the superinvestors tracked here, Dodge & Cox added and Ackman reduced. The latest filing is a 6-K (current report (foreign issuer)), filed Oct 22.

Price and model value

Embed this card

BN's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close
Market value
$87.7B
52-week range
$35.61 – $49.57
−21% from the high
P/E, trailing
69.0×
close ÷ 12-month EPS
EV / EBITDA
10.3×
last fiscal year
Price / sales
1.1×
trailing 12 months
Price / FCF
n/m
free cash flow not positive
Dividend yield
0.69%
trailing 12 months
Beta
1.84
Shares, diluted
2.37B
Avg. volume
4.5M
Price change1M +7.5%6M −13.2%YTD −14.4%1Y −15.6%2Y +10.1%
01

Valuation

All 4 models →

Brookfield closed at $39.28, overvalued by 20% vs model (P/E · peers, 32.66).

Today
–
Valuation grade
site models · —
Model value · P/E · peers
32.66
overvalued by 20% vs model
25.72the model's range45.36

P/E · peers leads for a financial company.

Beside it
Other models
2.59 – 113.63
Wall St. target
56.50 30% below
Above model, past year
0 of 0 days
Valued as
Mature & Stable

Every model

the price against each
P/E · peersused$32.6620% overvalued
PEG$4.00882% overvalued
P/E · own history$113.6365% undervalued
Dividend discount$2.591417% overvalued

Against its peers and its past

BNPeers' medianOwn 5-yr median
P/E · last fiscal year78.6×31.5×64.7×
Free cash flow yield——
Operating margin28.6%26.5%
Revenue growth−11.5%20.1%

Peers are the comparable companies below; the five-year median is at each fiscal year's close.

What the price implies

n/a

No growth rate solves for the price: no positive fcf. The reverse DCF →

Risk-free rate
4.94%
Beta × equity premium
1.56 × 4.14%
Cost of equity
11.41%
Cost of debt
5.47%
Equity weight
22%
WACC
5.66%
02

Quant

Quant grade over time →

BN is not on the Quant model's list.

03

Growth and forecasts

Every estimate →

Analysts expect revenue to grow −49.5% a year over the next 3 years, against 3.9% a year over the last five.

Revenue, reported and expected
FY2024$86.0BFY2025$76.1BFY2026E$7.2BFY2027E$8.9BFY2028E$9.8B
ReportedConsensus, with the analysts' low–high
The consensus, year by year
RevenueGrowthEPSGrowthAnalysts
FY2024$86.0B−10.3%$0.21−49.2%reported
FY2025$76.1B−11.5%$0.50+141.9%reported
FY2026E$7.2B−90.5%$2.76+13.5%1
FY2027E$8.9B+22.6%$3.40+23.2%1
FY2028E$9.8B+10.2%$3.70+9.0%1
Revenue, last 5 years
3.9% a year
Consensus, next 3 years
−49.5% a year

The analysts' estimates, as FMP collects them — their figures, not this site's. Reported EPS is GAAP diluted.

04

Financials

Full statements →

In Q2 FY2026, the latest quarter on file, revenue grew 7% on a year earlier to $19.3B, with a net margin of 1.8%. Over the twelve months to Q2 FY2026, net income was $1.4B.

Last 8 quarters
Q3 ’24$20.6BQ4 ’24$19.4BQ1 ’25$17.9BQ2 ’25$18.1B−8%Q3 ’25$18.9B+9%Q4 ’25$21.2B+3%Q1 ’26$18.4B+7%Q2 ’26$19.3B0.3%2.2%0.4%1.5%1.2%3.5%0.5%1.8%
Revenue, % change on the same quarter a year earlierNet margin
Twelve months to Q2 FY2026
LatestYear beforeChange
Revenue$77.8B$76.1B+2%
Net income$1.4B$841.0M+69%
Diluted EPS$0.57$0.30+93%
Cash and investments
$14.9B
Total debt
$265.0B
Shareholders' equity
$46.6B
Revenue$76.1B
FY2018–20253 yr −6.4%/yr5 yr +3.9%/yr
Net income$1.3B
FY2018–20253 yr −14.0%/yr5 yr n/m
Diluted EPS$0.50
FY2018–20253 yr −14.3%/yr5 yr n/m
Shareholders' equity$47.8B
FY2018–20253 yr +3.0%/yr5 yr +5.9%/yr
Book value per share$70.21
FY2018–20253 yr +5.2%/yr5 yr +5.3%/yr
Dividends per share$0.24
FY2018–20253 yr −18.1%/yr5 yr −9.8%/yr

Dividends

Quarterly · as of Oct 30, 2026
Yield, trailing 12 months
0.69%
Past 2 years
low 0.48%high 0.75%
Dividends per share, a year at a time
$0.27Aug ’21$0.30Aug ’22$0.22Aug ’23$0.21Sep ’24$0.23Sep ’25$0.27TTM
Coverage
—
Raised
2 years in a row
Growth, 5 yrs
-0.2% a year
Last change
+16.7% · Mar 2026
Every payment, with ex-dates · latest $0.07, paid Sep 29, 2026
05

Profitability and health

Every ratio →

Return on equity 2.7% in fiscal 2025, against 8.6% in 2021.

FY2021FY2022FY2023FY2024FY2025Trend
Net margin5.2%2.2%1.2%0.7%1.7%
Return on equity8.6%4.7%2.5%1.4%2.7%
Return on assets1.0%0.5%0.2%0.1%0.3%
Equity to assets11.9%9.9%9.3%9.4%9.2%
Dividend payout37.5%50.0%53.3%103.4%43.5%
Diluted shares, a year
−0.4%
a fall is a buyback, a rise dilution
Diluted shares, five years
+2.4%
06

Peers

Peers in full →

BN beside 6 comparable companies, chosen by business, not by industry label.

CompanyMarket valueP/EFCF yieldGross marginOp. marginRevenue growthValuationQuant
BN Brookfield Corporation$87.7B78.6×—38.8%28.6%−11.5%––
BRK-B Berkshire Hathaway Inc.$1.2T17.5×—23.6%15.8%0.0%C–
BLK BlackRock, Inc.$177.7B32.5×—46.7%29.1%+18.7%BB
BX Blackstone Inc.$138.1B30.5×—86.1%51.9%+21.6%AA
KKR KKR & Co. Inc.$84.7B40.3×—18.0%2.5%−11.2%SC
APO Apollo Global Management, Inc.$68.4B20.9×—95.5%25.8%+22.7%SA
ARES Ares Management Corporation$42.1B65.4×—74.8%27.2%+66.5%BB
07

Ownership

Every holder →
What 13F filers did in the quarter
Dodge & Coxadded$2.6B
Ackmanreduced$2.4B
Akrereduced$516.2M
Thomas Gaynerheld$476.7M
Josh Tarasoffheld$59.3M
Stephen Mandelreduced$33.8M
Insiders, last 90 days
Open-market buys
None
Sales
None
08

Wall Street

Every firm →

6 firms published a price target in the last 365 days: the median is $56.50, 44% above the close.

Price targets, 6 firms, last 365 days
low $49.00median $56.50 · 44% above the closehigh $61.00
Firms' latest grades, 12 months
6 positive0 neutral0 negative0 upgrades · 0 downgrades

Third-party ratings and targets, quoted as the firms published them — not this site's view.

Analyst actions

third-party, quoted
08-14Scotiabank · target54.00
07-21Morgan Stanley · target59.00
05-19TD Securities · target60.00
03-20Credit Suisse · “Outperform” from “Neutral”upgrade
Ratings, targets and estimates
09

News and filings

All news →
10

About

Company profile →

Brookfield Corporation operates as a leading alternative asset and real estate investment management firm. It specializes in real estate, renewable power, infrastructure, venture capital, and private equity, providing a diverse range of public and private investment products and services to institutional and individual clients alike. The firm's investment approach centers on acquiring substantial, high-quality assets worldwide, utilizing both its proprietary capital and funds contributed by other investors. Within its private equity and venture capital divisions, Brookfield engages in a broad spectrum of activities, including growth equity, early-stage investments, control and distressed buyouts, corporate spin-offs, recapitalizations, and various forms of debt financing (convertible, senior, and mezzanine). It also focuses on operational and capital structure restructuring, strategic turnarounds, and revitalizing underperforming mid-market companies. Brookfield's private equity interests are diverse, encompassing key sectors such as Business Services (including infrastructure, healthcare, road fuel distribution and marketing, construction, and real estate), Industrials (like manufacturers of automotive batteries, graphite electrodes, and returnable plastic packaging, alongside sanitation management), and Residential/Infrastructure Services. The company primarily seeks out businesses that possess significant underlying real assets across industries such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing, and forest products. Beyond private investments, it actively participates in public debt and equity markets. Geographically, Brookfield operates globally, with a strong presence across North America (including Brazil, the United States, and Canada), Europe, Australia, and the Asia-Pacific region. Equity investments typically fall within the range of $2 million to $500 million. The firm generally plans for a four-year investment period and a ten-year term, with the possibility of two one-year extensions, and is open to taking both minority and majority ownership stakes. Established in 1997, Brookfield Corporation is headquartered in Toronto, Canada, and maintains a vast network of offices spanning North and South America, Europe, the Middle East, and Asia.

CEO
James Bruce Flatt
Employees
250,000
Headquarters
Toronto, ON
Listed
1983

Research on BN

No posts on BN yet.
Studied BN from its filings? Guest posts are reviewed before they go live.Write about BN →

Model estimates and grades for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; each section is explained in the manual.