Kinder Morgan vs Williams Companies KMI vs WMB
Kinder Morgan and Williams Companies on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
KMIWMB
What differs most
- Free-cash-flow yield: Kinder Morgan 3.8%, Williams Companies 1.1%.
- Debt / equity: Williams Companies 2.3×, Kinder Morgan 1.0×.
- Return on equity: Williams Companies 23.3%, Kinder Morgan 11.4%.
- Price / sales: Williams Companies 7.2×, Kinder Morgan 4.1×.
Price return
2025-10-26 → 2026-10-26
KMI+31.2%
WMB+24.8%
Profile
latestSector
Energy
Energy
Industry
Oil & Gas Midstream
Oil & Gas Midstream
Market value
$75.58B
$87.76B
Enterprise value
$107.73B
$118.35B
Employees
11,028
5,987
Revenue per employee (TTM)
$1.7M
$2.0M
Our models
nightlythe valuation on each stock's pagePrice vs model
22% overvalued vs model
41% overvalued vs model
Model range
$11.83–80.83
$22.61–184
Models in the headline
1
1
FCF growth priced in, at a 10% return
21.1%
44.1%
Every model, its assumptions and its range: KMI valuation · WMB valuation. The growth priced in, at any return: KMI reverse DCF · WMB reverse DCF.
Trading
close 2026-10-26Last close
$33.94
$71.75
52-week high
$34.43
$79.40
52-week low
$25.84
$56.51
Price vs 52-week high
−1.4%
−9.6%
Price vs 52-week low
+31.3%
+27.0%
Average daily volume / shares
0.5%
0.6%
Beta
0.58
0.66
Returns
to 2026-10-261 month
+10.4%
+3.6%
3 months
+3.3%
−3.0%
6 months
+6.9%
−0.6%
Year to date
+23.5%
+19.4%
1 year
+31.2%
+24.8%
1 year, dividends added
+35.8%
+28.4%
2 years
+36.0%
+36.7%
Valuation
KMI price × TTM to Sep 2026 · WMB price × TTM to Jun 2026P/E (TTM)
21.0×
28.6×
P/E on consensus EPS (next FY)
21.8×
29.2×
Price / sales
4.1×
7.2×
EV / sales
5.9×
9.7×
EV / EBITDA
14.0×
15.4×
Price / book
2.4×
6.7×
Price / free cash flow (FY)
26.1×
87.3×
Free-cash-flow yield (FY)
3.8%
1.1%
Growth
TTM and FY2025Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
+8.0%
+4.0%
Revenue, 3-year CAGR
−4.7%
2.9%
Revenue, 5-year CAGR
8.1%
9.1%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
+13.9%
+14.9%
EPS, 3-year CAGR
6.9%
8.6%
Free cash flow, 3-year CAGR
−4.8%
−27.2%
Diluted shares, 3-year change
−1.5%
−0.1%
Profitability
KMI TTM to Sep 2026 · WMB TTM to Jun 2026Gross margin (FY)†
43.7%
42.9%
Operating margin
29.0%
40.3%
EBITDA margin
42.0%
62.9%
Net margin
19.6%
25.2%
Free-cash-flow margin (FY)
17.1%
8.4%
Return on equity
11.4%
23.3%
Return on assets
4.8%
5.1%
Asset turnover
0.24
0.20
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
KMI MRQ Sep 2026 · WMB MRQ Jun 2026Cash
$918.0M
$203.0M
Total debt
$33.07B
$30.79B
Net debt
$32.16B
$30.59B
Debt / equity
1.0×
2.3×
Net debt / EBITDA (TTM)
4.2×
4.0×
Interest coverage (FY)
2.7×
3.1×
Current ratio (FY)
0.64
0.53
Dividends
trailing 12 monthsDividend yield
3.5%
2.9%
Dividends per share
$1.18
$2.07
Payout ratio (of TTM EPS)
72.8%
82.7%
Dividend per share, 5-year CAGR
2.1%
4.9%
Frequency
Quarterly
Quarterly
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
1
4
Insider open-market buys (Form 4)
$0
$0
Insider sales (Form 4)
$151K
$1.4M
Analyst upgrades
1
0
Analyst downgrades
0
0
Statements
KMI income TTM to Sep 2026 · cash flow FY2025 · WMB income TTM to Jun 2026 · cash flow FY2025Revenue
$18.34B
$12.21B
EBITDA
$7.70B
$7.68B
Operating income
$5.31B
$4.92B
Net income
$3.60B
$3.07B
EPS (diluted)
$1.62
$2.51
Operating cash flow
$5.92B
$5.90B
Capital expenditure
−$3.03B
−$4.89B
Free cash flow
$2.89B
$1.00B
Dividends paid
$2.60B
$2.44B
Keep comparing
Statements, prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.