Intel vs NVIDIA INTC vs NVDA
Intel and NVIDIA on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
What differs most
- Operating margin: NVIDIA 65.2%, Intel 0.2%.
- Market value: NVIDIA $5.21T, Intel $478.23B.
- EV / EBITDA: Intel 140.5×, NVIDIA 22.3×.
- One-year price return: Intel +136.3%, NVIDIA +16.0%.
- Intel paid no dividend in the last twelve months.
Price return
2025-10-26 → 2026-10-26
INTC+136.3%
NVDA+16.0%
Profile
latestSector
Technology
Technology
Industry
Semiconductors
Semiconductors
Market value
$478.23B
$5.21T
Enterprise value
$515.90B
$5.22T
Employees
85,100
42,000
Revenue per employee (TTM)
$670K
$7.2M
Our models
nightlythe valuation on each stock's pagePrice vs model
60% undervalued vs model
7% undervalued vs model
Model range
$71.31–246
$174–353
Models in the headline
1
1
FCF growth priced in, at a 10% return
—
28.1%
Every model, its assumptions and its range: INTC valuation · NVDA valuation. The growth priced in, at any return: INTC reverse DCF · NVDA reverse DCF.
Trading
close 2026-10-26Last close
$90.47
$216.00
52-week high
$140.94
$239.24
52-week low
$33.62
$165.17
Price vs 52-week high
−35.8%
−9.7%
Price vs 52-week low
+169.1%
+30.8%
Average daily volume / shares
2.2%
0.5%
Beta
2.23
2.22
Returns
to 2026-10-261 month
−26.4%
−3.6%
3 months
−2.0%
+4.4%
6 months
+9.6%
+3.7%
Year to date
+145.2%
+15.8%
1 year
+136.3%
+16.0%
1 year, dividends added
+136.3%
+16.2%
2 years
+298.9%
+52.6%
Valuation
INTC price × TTM to Jun 2026 · NVDA price × TTM to Jul 2026P/E (TTM)
n/m
27.3×
P/E on consensus EPS (next FY)
58.1×
23.3×
Price / sales
8.4×
17.2×
EV / sales
9.0×
17.2×
EV / EBITDA
140.5×
22.3×
Price / book
5.5×
22.7×
Price / free cash flow (FY)
n/m
53.8×
Free-cash-flow yield (FY)
−1.0%
1.9%
Growth
INTC TTM and FY2025 · NVDA TTM and FY2026Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
+19.8%
+89.8%
Revenue, 3-year CAGR
−5.7%
100.0%
Revenue, 5-year CAGR
−7.5%
66.9%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
—
+89.5%
EPS, 3-year CAGR
—
206.6%
Free cash flow, 3-year CAGR
—
193.9%
Diluted shares, 3-year change
+17.8%
−2.2%
Profitability
INTC TTM to Jun 2026 · NVDA TTM to Jul 2026Gross margin (FY)†
34.8%
71.1%
Operating margin
0.2%
65.2%
EBITDA margin
6.4%
77.2%
Net margin
−19.8%
63.7%
Free-cash-flow margin (FY)
−9.4%
44.8%
Return on equity
−12.9%
84.2%
Return on assets
−5.6%
60.2%
Asset turnover
0.28
0.95
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
INTC MRQ Jun 2026 · NVDA MRQ Jul 2026Cash
$12.87B
$22.44B
Total debt
$50.54B
$38.86B
Net debt
$37.66B
$16.42B
Debt / equity
0.6×
0.2×
Net debt / EBITDA (TTM)
10.3×
0.1×
Interest coverage (FY)
-0.0×
503.4×
Current ratio (FY)
2.02
3.91
Dividends
trailing 12 monthsDividend yield
0.0%
0.2%
Dividends per share
$0.00
$0.52
Payout ratio (of TTM EPS)
—
6.6%
Dividend per share, 5-year CAGR
—
100.6%
Frequency
—
Quarterly
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
9
20
Insider open-market buys (Form 4)
$10.0M
$0
Insider sales (Form 4)
$0
$967.6M
Analyst upgrades
2
0
Analyst downgrades
0
0
Statements
INTC income TTM to Jun 2026 · cash flow FY2025 · NVDA income TTM to Jul 2026 · cash flow FY2026Revenue
$57.03B
$302.97B
EBITDA
$3.67B
$233.89B
Operating income
$108.0M
$197.58B
Net income
−$11.29B
$192.88B
EPS (diluted)
−$2.09
$7.91
Operating cash flow
$9.70B
$102.72B
Capital expenditure
−$14.65B
−$6.04B
Free cash flow
−$4.95B
$96.68B
Dividends paid
$0
$974.0M
Keep comparing
Intel against
Statements, prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.