Digital Realty vs Equinix DLR vs EQIX
Digital Realty and Equinix on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
DLREQIX
What differs most
- Return on equity: Equinix 10.7%, Digital Realty 2.9%.
- Debt / equity: Equinix 1.6×, Digital Realty 0.7×.
- One-year price return: Equinix +15.3%, Digital Realty −2.6%.
- Market value: Equinix $95.48B, Digital Realty $64.75B.
Price return
2025-10-26 → 2026-10-26
DLR−2.6%
EQIX+15.3%
Profile
latestSector
Real Estate
Real Estate
Industry
REIT - Specialty
REIT - Specialty
Market value
$64.75B
$95.48B
Enterprise value
$81.14B
$117.86B
Employees
4,282
13,716
Revenue per employee (TTM)
$1.6M
$718K
Our models
nightlythe valuation on each stock's pagePrice vs model
6% overvalued vs model
6% undervalued vs model
Model range
$147–188
$939–1107
Models in the headline
1
1
FCF growth priced in, at a 10% return
20.1%
—
Every model, its assumptions and its range: DLR valuation · EQIX valuation. The growth priced in, at any return: DLR reverse DCF · EQIX reverse DCF.
Trading
close 2026-10-26Last close
$174.53
$967.65
52-week high
$203.91
$1115.94
52-week low
$147.93
$726.09
Price vs 52-week high
−14.4%
−13.3%
Price vs 52-week low
+18.0%
+33.3%
Average daily volume / shares
0.7%
0.6%
Beta
1.01
0.97
Returns
to 2026-10-261 month
−4.4%
−7.0%
3 months
−12.3%
−10.8%
6 months
−12.7%
−12.7%
Year to date
+12.8%
+26.3%
1 year
−2.6%
+15.3%
1 year, dividends added
+0.1%
+17.7%
2 years
−3.6%
+5.8%
Valuation
price × TTM to Jun 2026P/E (TTM)
85.6×
62.3×
P/E on consensus EPS (next FY)
62.1×
56.4×
Price / sales
9.6×
9.7×
EV / sales
12.0×
12.0×
EV / EBITDA
25.3×
26.8×
Price / book
2.4×
6.6×
Price / free cash flow (FY)
26.8×
n/m
Free-cash-flow yield (FY)
3.7%
−0.4%
Growth
TTM and FY2025Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
+16.4%
+11.0%
Revenue, 3-year CAGR
9.2%
8.4%
Revenue, 5-year CAGR
9.4%
9.1%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
−21.5%
+24.7%
EPS, 3-year CAGR
47.7%
21.5%
Free cash flow, 3-year CAGR
—
—
Diluted shares, 3-year change
+18.0%
+6.9%
Profitability
TTM to Jun 2026Gross margin (FY)†
55.4%
51.3%
Operating margin
15.2%
21.7%
EBITDA margin
47.4%
44.6%
Net margin
11.8%
15.6%
Free-cash-flow margin (FY)
39.5%
−4.3%
Return on equity
2.9%
10.7%
Return on assets
1.5%
3.7%
Asset turnover
0.12
0.24
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
MRQ Jun 2026Cash
$1.86B
$979.0M
Total debt
$18.25B
$23.36B
Net debt
$16.39B
$22.38B
Debt / equity
0.7×
1.6×
Net debt / EBITDA (TTM)
5.1×
5.1×
Interest coverage (FY)
1.5×
3.2×
Current ratio (FY)
4.50
1.32
Dividends
trailing 12 monthsDividend yield
2.8%
2.1%
Dividends per share
$4.88
$20.17
Payout ratio (of TTM EPS)
239.2%
129.8%
Dividend per share, 5-year CAGR
1.2%
12.3%
Frequency
Quarterly
Quarterly
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
4
4
Insider open-market buys (Form 4)
$0
$0
Insider sales (Form 4)
$39K
$4.9M
Analyst upgrades
2
0
Analyst downgrades
0
0
Statements
income TTM to Jun 2026 · cash flow FY2025Revenue
$6.77B
$9.85B
EBITDA
$3.21B
$4.39B
Operating income
$1.03B
$2.14B
Net income
$799.0M
$1.53B
EPS (diluted)
$2.04
$15.54
Operating cash flow
$2.41B
$3.91B
Capital expenditure
$0
−$4.31B
Free cash flow
$2.41B
−$400.0M
Dividends paid
$1.73B
$1.86B
Keep comparing
Statements, prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.