Using the industry peer median EV/Revenue multiple (trailing + forward), Eos Energy Enterprises, Inc. (EOSE) has a fair value of $1.64 based on 9 comparable companies in the Electrical Equipment & Parts industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Eos Energy Enterprises, Inc.EOSE | 2,113 | 20.5x | 7.7x |
| Planet Labs PBC | 11,303 | 37.5x | 47.1x |
| Powell Industries, Inc. | 9,309 | 8.0x | 7.5x |
| EnerSys | 7,590 | 2.3x | 2.3x |
| Avis Budget Group, Inc. | 6,429 | 3.2x | 3.1x |
| WillScot Holdings Corporation | 4,141 | 3.6x | 3.8x |
| Plug Power Inc. | 3,475 | 5.5x | 4.9x |
| Hayward Holdings, Inc. | 3,439 | 2.8x | 3.0x |
| SkyWest, Inc. | 3,329 | 1.4x | 1.6x |
| GrafTech International Ltd. | 234 | 2.4x | 2.1x |
| Industry Median | 3.2x | 3.1x | |
| (*) Revenue | 114 | 304 | |
| = Enterprise Value | 363 | 956 | |
| (-) Net Debt | 232 | 232 | |
| Equity Value | 131 | 723 | |
| (/) Outstanding shares | 261 | 261 | |
| Fair Price | $1 | $3 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.