Using the industry peer median EV/Revenue multiple (trailing + forward), Planet Labs PBC (PL) has a fair value of $2.74 based on 9 comparable companies in the Aerospace & Defense industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Planet Labs PBCPL | 12,521 | 41.4x | 52.1x |
| Argan, Inc. | 7,981 | 8.1x | 6.1x |
| Firefly Aerospace Inc. | 5,574 | 31.8x | 11.8x |
| Mercury Systems, Inc. | 4,546 | 5.4x | 5.1x |
| Mueller Water Products, Inc. | 4,340 | 3.0x | 3.4x |
| Tutor Perini Corporation | 4,100 | 0.7x | 0.9x |
| VSE Corporation | 4,033 | 3.9x | 3.9x |
| SkyWest, Inc. | 3,749 | 1.5x | 1.8x |
| WillScot Holdings Corporation | 3,288 | 3.3x | 3.4x |
| Eos Energy Enterprises, Inc. | 1,262 | 13.1x | 4.6x |
| Industry Median | 3.9x | 3.9x | |
| (*) Revenue | 308 | 245 | |
| = Enterprise Value | 1,191 | 958 | |
| (-) Net Debt | 232 | 232 | |
| Equity Value | 959 | 725 | |
| (/) Outstanding shares | 308 | 308 | |
| Fair Price | $3 | $2 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.