Using a Revenue DCF model with operating margin convergence from 0.1% to a target of 13.2% over 5 years, discounted at a WACC of 12.0%, Park Dental Partners, Inc. Common Stock (PARK) has an intrinsic value of $16.58 per share (range: $16.36 – $16.96).
Using a Revenue DCF model with operating margin convergence from 0.1% to a target of 13.2% over 5 years, discounted at a WACC of 12.0%, Park Dental Partners, Inc. Common Stock (PARK) has an intrinsic value of $16.42 per share (range: $16.31 – $16.58).
Using the industry peer median EV/Revenue multiple (trailing + forward), Park Dental Partners, Inc. Common Stock (PARK) has a fair value of $207.03 based on 5 comparable companies in the Medical - Equipment & Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Park Dental Partners, Inc. Common StockPARK | 34,087 | 0.0x | 37.0x |
| Hims & Hers Health, Inc. | 6,207 | 3.1x | 2.6x |
| Envista Holdings Corp | 3,951 | 1.6x | 1.7x |
| Concentra Group Holdings Parent, Inc. | 3,105 | 2.4x | 2.7x |
| Beta Bionics, Inc. | 430 | 4.1x | 3.1x |
| Nakamoto Inc. | 67 | 139.2x | 113.2x |
| Industry Median | 3.1x | 2.7x | |
| (*) Revenue | 244,494 | 242 | |
| = Enterprise Value | 754,230 | 654 | |
| (-) Net Debt | -25,125 | -25,125 | |
| Equity Value | 779,354 | 25,779 | |
| (/) Outstanding shares | 1,944 | 1,944 | |
| Fair Price | $401 | $13 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.