Using the industry peer median EV/Revenue multiple (trailing + forward), i-80 Gold Corp. (IAUX) has a fair value of $0.28 based on 7 comparable companies in the Gold industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| i-80 Gold Corp.IAUX | 1,061 | 13.2x | 5.4x |
| Green Plains Inc. | 1,270 | 0.8x | 0.7x |
| Compass Minerals International, Inc. | 1,169 | 1.6x | 1.8x |
| Avino Silver & Gold Mines Ltd. | 1,160 | 12.3x | 11.8x |
| Oil-Dri Corporation of America | 1,076 | 2.2x | 2.0x |
| Idaho Strategic Resources, Inc. | 776 | 18.1x | 84.4x |
| Galiano Gold Inc. | 673 | 1.8x | 1.0x |
| Caledonia Mining Corporation Plc | 462 | 1.8x | 2.5x |
| Industry Median | 1.8x | 2.0x | |
| (*) Revenue | 89 | 218 | |
| = Enterprise Value | 163 | 439 | |
| (-) Net Debt | 111 | 111 | |
| Equity Value | 52 | 327 | |
| (/) Outstanding shares | 672 | 672 | |
| Fair Price | $0 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.